XML 21 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) income $ (33,863,000) $ 139,811,000
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization 129,931,000 131,628,000
Real estate impairment loss 46,000,000  
Amortization of deferred financing costs 5,515,000 5,548,000
Gain on sale of real estate   (133,989,000)
Straight-lining of rental income (29,983,000) (32,121,000)
Amortization of above and below-market leases, net (8,724,000) (10,989,000)
Loss on early extinguishment of debt   7,877,000
Unrealized gain on interest rate swaps   (1,802,000)
Realized and unrealized losses (gains) on marketable securities 1,000 (2,486,000)
Income from unconsolidated joint ventures (2,459,000) (18,472,000)
Distributions of earnings from unconsolidated joint ventures 1,170,000 2,758,000
Loss from unconsolidated real estate funds 80,000 2,123,000
Distributions of earnings from unconsolidated real estate funds 135,000 146,000
Amortization of stock-based compensation expense 10,915,000 7,867,000
Other non-cash adjustments 40,000 (169,000)
Changes in operating assets and liabilities:    
Accounts and other receivables 1,533,000 3,102,000
Deferred charges (13,734,000) (14,297,000)
Other assets (1,910,000) 7,294,000
Accounts payable and accrued expenses 1,297,000 (15,257,000)
Other liabilities 567,000 420,000
Net cash provided by operating activities 106,511,000 78,992,000
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to real estate (51,610,000) (33,079,000)
Investments in unconsolidated joint ventures (17,137,000) (28,791,000)
Escrow deposits and loans receivable for Residential Development Fund (15,680,000)  
Sales of marketable securities 15,253,000 9,543,000
Purchases of marketable securities (12,140,000) (6,230,000)
Distributions of capital from unconsolidated joint ventures 2,608,000 20,000,000
Contributions of capital to unconsolidated real estate funds (2,254,000) (584,000)
Proceeds from sale of real estate   540,333,000
Deposit on real estate   (12,914,000)
Distributions of capital from unconsolidated real estate funds   3,845,000
Net cash (used in) provided by investing activities (80,960,000) 492,123,000
CASH FLOWS FROM FINANCING ACTIVITIES:    
Dividends paid to common stockholders (46,892,000) (43,832,000)
Contributions from noncontrolling interests 36,128,000 9,278,000
Proceeds from notes and mortgages payable 16,700,000 991,556,000
Debt issuance costs (6,351,000) (7,344,000)
Distributions paid to common unitholders (4,945,000) (6,526,000)
Distributions to noncontrolling interests (4,118,000) (107,162,000)
Repurchase of shares related to stock compensation agreements and related tax withholdings (213,000) (154,000)
Repayments of notes and mortgages payable   (1,044,821,000)
Repayment of borrowings under revolving credit facility   (290,000,000)
Borrowings under revolving credit facility   60,000,000
Settlement of interest rate swap liabilities   (19,425,000)
Loss on early extinguishment of debt   (7,877,000)
Net cash used in financing activities (9,691,000) (466,307,000)
Net increase in cash and cash equivalents and restricted cash 15,860,000 104,808,000
Cash and cash equivalents and restricted cash at beginning of period 250,425,000 192,339,000
Cash and cash equivalents and restricted cash at end of period 266,285,000 297,147,000
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH    
Cash and cash equivalents at beginning of period 219,381,000 162,965,000
Restricted cash at beginning of period 31,044,000 29,374,000
Cash and cash equivalents and restricted cash at beginning of period 250,425,000 192,339,000
Cash and cash equivalents at end of period 233,530,000 254,763,000
Restricted cash at end of period 32,755,000 42,384,000
Cash and cash equivalents and restricted cash at end of period 266,285,000 297,147,000
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash payments for interest 67,367,000 73,817,000
Cash payments for income taxes, net of refunds 1,699,000 3,191,000
NON-CASH TRANSACTIONS:    
Dividends and distributions declared but not yet paid 26,621,000 25,211,000
Additions to real estate included in accounts payable and accrued expenses 10,400,000 8,988,000
Basis adjustment to investment in unconsolidated joint ventures upon adoption of ASU 2017-05 7,086,000  
Write-off of fully amortized and/or depreciated assets 2,947,000 4,930,000
Common shares issued upon redemption of common units 469,000 135,959,000
Increase (decrease) in value of interest rate swaps $ 20,346,000 (9,000)
Increase (decrease) due to deconsolidation of One Steuart Lane:    
Investments in unconsolidated joint ventures   14,915,000
Real estate, net   $ (14,915,000)