XML 84 R71.htm IDEA: XBRL DOCUMENT v3.10.0.1
Variable Interest Entities - Summary of Assets and Liabilities of Consolidated Variable Interest Entities (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Dec. 31, 2016
Variable Interest Entity [Line Items]        
Real estate, net $ 7,752,567 $ 7,841,530    
Cash and restricted cash 32,755 31,044 $ 42,384 $ 29,374
Preferred equity investments, net 35,925 35,817    
Accounts and other receivables, net 15,549 17,082    
Deferred rent receivable 252,140 220,826    
Deferred charges, net 116,147 98,645    
Intangible assets, net 316,451 352,206    
Other assets 57,821 20,076    
Total assets [1] 8,915,913 8,917,661    
Notes and mortgages payable, net 3,599,800 3,583,100    
Accounts payable and accrued expenses 123,720 117,630    
Intangible liabilities, net 115,559 130,028    
Other liabilities 54,507 54,109    
Total liabilities [1] 3,910,165 3,895,577    
Variable Interest Entities [Member]        
Variable Interest Entity [Line Items]        
Real estate, net 1,711,766 1,726,800    
Cash and restricted cash 79,622 55,658    
Investments in unconsolidated joint ventures 40,236 16,031    
Preferred equity investments, net 35,925 35,817    
Accounts and other receivables, net 1,626 2,550    
Deferred rent receivable 47,663 44,000    
Deferred charges, net 10,777 8,123    
Intangible assets, net 56,230 66,112    
Other assets 18,035 929    
Total assets 2,001,880 1,956,020    
Notes and mortgages payable, net 1,197,126 1,196,607    
Accounts payable and accrued expenses 29,392 21,211    
Intangible liabilities, net 38,754 46,365    
Other liabilities 151 155    
Total liabilities $ 1,265,423 $ 1,264,338    
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 90.5% as of June 30, 2018. The assets and liabilities of the Operating Partnership, as of June 30, 2018, include $2,001,880 and $1,265,423 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 12, Variable Interest Entities.