XML 19 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid in Capital [Member]
Earnings Less than Distributions [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interest
Consolidated Joint Ventures [Member]
Noncontrolling Interest
Consolidated Real Estate Fund [Member]
Noncontrolling Interest
Operating Partnership [Member]
Beginning balance at Dec. 31, 2016 $ 4,885,947 $ 2,300 $ 4,116,987 $ (129,654) $ 372 $ 253,788 $ 64,793 $ 577,361
Common stock, shares outstanding at Dec. 31, 2016   230,015,000            
Net (loss) income 139,811     103,388   3,188 20,081 13,154
Common shares issued upon redemption of common units   $ 82 135,877          
Common shares issued upon redemption of common units   8,207,000            
Redemption of minority interest in operating partnerships               (135,959)
Common shares issued under Omnibus share plan, net of shares withheld for taxes (154)     (154)        
Common shares issued under Omnibus share plan, net of shares withheld for taxes   62,000            
Dividends and distributions (50,418)     (44,617)       (5,801)
Contributions from noncontrolling interests 9,278         4,973 4,305  
Distributions to noncontrolling interests (107,162)         (32,816) (74,346)  
Change in value of interest rate swaps (9)       (67)     58
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures (187)       (162)     (25)
Amortization of equity awards 8,805   1,522         7,283
Ending balance at Jun. 30, 2017 4,885,911 $ 2,382 4,254,386 (71,037) 143 229,133 14,833 456,071
Common stock, shares outstanding at Jun. 30, 2017   238,284,000            
Beginning balance (Restatement Adjustment) 5,029,170 $ 2,403 4,297,948 (133,164) 10,083 404,997 21,106 425,797
Beginning balance at Dec. 31, 2017 5,022,084 $ 2,403 4,297,948 (133,693) 10,083 404,997 14,549 425,797
Beginning balance (Basis adjustment upon adoption of ASU 2017-05) at Dec. 31, 2017 $ 7,086     529     6,557  
Common stock, shares outstanding (Restatement Adjustment)   240,427,000            
Common stock, shares outstanding at Dec. 31, 2017 240,427,022 240,427,000            
Net (loss) income $ (33,863)     (33,702)   2,807 582 (3,550)
Common shares issued upon redemption of common units     469          
Common shares issued upon redemption of common units   27,000            
Redemption of minority interest in operating partnerships               (469)
Common shares issued under Omnibus share plan, net of shares withheld for taxes (213)     (213)        
Common shares issued under Omnibus share plan, net of shares withheld for taxes   75,000            
Dividends and distributions (53,247)     (48,103)       (5,144)
Contributions from noncontrolling interests 36,128           36,128  
Distributions to noncontrolling interests (4,118)         (4,118)    
Change in value of interest rate swaps 20,346       18,422     1,924
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures 157       142     15
Amortization of equity awards 11,558   1,470         10,088
Other (170)   (2,064) (171)       2,065
Ending balance at Jun. 30, 2018 $ 5,005,748 $ 2,403 $ 4,297,823 $ (215,353) $ 28,647 $ 403,686 $ 57,816 $ 430,726
Common stock, shares outstanding at Jun. 30, 2018 240,529,397 240,529,000