XML 49 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Summary of Outstanding Debt

The following is a summary of our outstanding debt.

 

 

 

 

 

 

Interest Rate

 

 

 

 

 

 

 

 

 

 

 

Maturity

 

Fixed/

 

as of

 

 

As of

 

 

(Amounts in thousands)

Date

 

Variable Rate

 

June 30, 2018

 

 

June 30, 2018

 

 

December 31, 2017

 

 

Notes and mortgages payable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1633 Broadway

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec-2022

 

Fixed (1)

 

 

3.54

%

 

$

1,000,000

 

 

$

1,000,000

 

 

 

Dec-2022

 

L + 175 bps

 

 

3.73

%

 

 

46,800

 

(2)

 

30,100

 

(2)

 

 

 

 

 

 

3.55

%

 

 

1,046,800

 

 

 

1,030,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Market Plaza (3)

Feb-2024

 

Fixed

 

 

4.03

%

 

 

975,000

 

 

 

975,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1301 Avenue of the Americas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nov-2021

 

Fixed

 

 

3.05

%

 

 

500,000

 

 

 

500,000

 

 

 

Nov-2021

 

L + 180 bps

 

 

3.80

%

 

 

350,000

 

 

 

350,000

 

 

 

 

 

 

 

 

3.36

%

 

 

850,000

 

 

 

850,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31 West 52nd Street

May-2026

 

Fixed

 

 

3.80

%

 

 

500,000

 

 

 

500,000

 

 

50 Beale (3)

Oct-2021

 

Fixed

 

 

3.65

%

 

 

228,000

 

 

 

228,000

 

 

Total notes and mortgages payable

 

 

3.68

%

 

 

3,599,800

 

 

 

3,583,100

 

 

Less: deferred financing costs

 

 

 

 

 

 

 

 

 

(37,341

)

 

 

(41,800

)

 

Total notes and mortgages payable, net

 

 

 

 

 

$

3,562,459

 

 

$

3,541,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$1.0 Billion Revolving Credit

   Facility

Jan-2022

 

L + 115 bps

 

n/a

 

 

$

-

 

 

$

-

 

 

 

 

(1)

Represents loans with variable interest rates that have been fixed by interest rate swaps. See Note 9, Derivative Instruments and Hedging Activities.

(2)

Represents amounts borrowed to fund leasing costs at the property. The loan balance can be increased by an additional $200,000 upon the satisfaction of certain performance hurdles related to the property.

(3)

Our ownership interest in One Market Plaza and 50 Beale is 49.0% and 31.1%, respectively.