XML 48 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Intangible Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2018
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Intangible Assets and Liabilities

The following table summarizes our intangible assets (acquired above-market leases and acquired in-place leases) and intangible liabilities (acquired below-market leases) and the related amortization as of the dates and for the periods set forth below.

 

 

As of

 

(Amounts in thousands)

June 30, 2018

 

 

December 31, 2017

 

Intangible assets:

 

 

 

 

 

 

 

Gross amount

$

542,582

 

 

$

553,063

 

Accumulated amortization

 

(226,131

)

 

 

(200,857

)

 

$

316,451

 

 

$

352,206

 

Intangible liabilities:

 

 

 

 

 

 

 

Gross amount

$

201,232

 

 

$

205,101

 

Accumulated amortization

 

(85,673

)

 

 

(75,073

)

 

$

115,559

 

 

$

130,028

 

 

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

June 30,

 

 

June 30,

 

(Amounts in thousands)

2018

 

 

2017

 

 

2018

 

 

2017

 

Amortization of above and below-market leases, net

   (component of “rental income”)

$

4,304

 

 

$

7,981

 

 

$

8,724

 

 

$

10,989

 

Amortization of acquired in-place leases

   (component of “depreciation and amortization”)

$

14,721

 

 

$

22,649

 

 

$

30,014

 

 

$

40,423

 

 

Schedule of Estimated Annual Amortization of Acquired Below-Market Leases, Net of Acquired Above-Market Leases and In Place Leases

 

The table below sets forth annual amortization of acquired above and below-market leases, net and amortization of acquired in-place leases for each of the five succeeding years commencing from January 1, 2019.

  

(Amounts in thousands)

For the Year Ending December 31,

 

Above and

Below-Market

Leases

 

 

In-Place Leases

 

2019

 

$

14,257

 

 

$

53,428

 

2020

 

 

8,679

 

 

 

42,303

 

2021

 

 

4,341

 

 

 

30,310

 

2022

 

 

942

 

 

 

24,200

 

2023

 

 

4,421

 

 

 

19,445