XML 15 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Real estate, at cost    
Land $ 2,186,006 $ 2,209,506
Buildings and improvements 6,132,725 6,119,969
Rental property, at cost 8,318,731 8,329,475
Accumulated depreciation and amortization (566,164) (487,945)
Real estate, net 7,752,567 7,841,530
Cash and cash equivalents 233,530 219,381
Restricted cash 32,755 31,044
Investments in unconsolidated joint ventures 67,823 44,762
Investments in unconsolidated real estate funds 9,292 7,253
Preferred equity investments, net of allowance of $0 and $19,588 35,925 35,817
Marketable securities 25,913 29,039
Accounts and other receivables, net of allowance of $451 and $277 15,549 17,082
Deferred rent receivable 252,140 220,826
Deferred charges, net of accumulated amortization of $25,232 and $19,412 116,147 98,645
Intangible assets, net of accumulated amortization of $226,131 and $200,857 316,451 352,206
Other assets 57,821 20,076
Total assets [1] 8,915,913 8,917,661
LIABILITIES AND EQUITY    
Notes and mortgages payable, net of deferred financing costs of $37,341 and $41,800 3,562,459 3,541,300
Revolving credit facility 0 0
Due to affiliates 27,299 27,299
Accounts payable and accrued expenses 123,720 117,630
Dividends and distributions payable 26,621 25,211
Intangible liabilities, net of accumulated amortization of $85,673 and $75,073 115,559 130,028
Other liabilities 54,507 54,109
Total liabilities [1] 3,910,165 3,895,577
Commitments and contingencies
Paramount Group, Inc. equity:    
Common stock $0.01 par value per share; authorized 900,000,000 shares; issued and outstanding 240,529,397 and 240,427,022 shares in 2018 and 2017, respectively 2,403 2,403
Additional paid-in-capital 4,297,823 4,297,948
Earnings less than distributions (215,353) (133,693)
Accumulated other comprehensive income 28,647 10,083
Paramount Group, Inc. equity 4,113,520 4,176,741
Noncontrolling interests in:    
Consolidated joint ventures 403,686 404,997
Consolidated real estate fund 57,816 14,549
Operating Partnership (25,300,324 and 24,620,279 units outstanding) 430,726 425,797
Total equity 5,005,748 5,022,084
Total liabilities and equity $ 8,915,913 $ 8,917,661
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 90.5% as of June 30, 2018. The assets and liabilities of the Operating Partnership, as of June 30, 2018, include $2,001,880 and $1,265,423 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 12, Variable Interest Entities.