XML 19 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 2,715 $ 1,629
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 65,156 62,992
Amortization of deferred financing costs 2,761 2,730
Straight-lining of rental income (13,244) (20,147)
Amortization of above and below-market leases, net (4,420) (3,008)
Loss on early extinguishment of debt   2,715
Unrealized gain on interest rate swaps   (1,802)
Realized and unrealized losses (gains) on marketable securities 29 (1,607)
Loss (income) from unconsolidated joint ventures 62 (1,937)
Distributions of earnings from unconsolidated joint ventures 600 24
Loss (income) from unconsolidated real estate funds 66 (288)
Distributions of earnings from unconsolidated real estate funds 68 62
Amortization of stock-based compensation expense 6,265 3,429
Other non-cash adjustments 202 (215)
Changes in operating assets and liabilities:    
Accounts and other receivables 46 2,687
Deferred charges (4,427) (6,654)
Other assets (26,035) (13,678)
Accounts payable and accrued expenses 5,325 (8,355)
Other liabilities 400 22,139
Net cash provided by operating activities 35,569 40,716
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to real estate (25,413) (15,087)
Investments in unconsolidated joint ventures (16,115) (27,857)
Escrow deposits and loans receivable for Residential Development Fund (15,680)  
Purchases of marketable securities (3,805) (6,230)
Sales of marketable securities 7,825 4,615
Distributions of capital from unconsolidated real estate funds   3,845
Contributions of capital to unconsolidated real estate funds (157)  
Net cash used in investing activities (53,345) (40,714)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Contributions from noncontrolling interests 29,920 7,472
Dividends paid to common stockholders (22,841) (21,851)
Proceeds from notes and mortgages payable 16,700 991,556
Debt issuance costs (6,351) (7,338)
Distributions paid to common unitholders (2,370) (3,300)
Distributions to noncontrolling interests (1,915) (32,012)
Repurchase of shares related to stock compensation agreements and related tax withholdings (213) (154)
Repayments of notes and mortgages payable   (873,642)
Repayment of borrowings under revolving credit facility   (65,000)
Borrowings under revolving credit facility   35,000
Settlement of interest rate swap liabilities   (19,425)
Loss on early extinguishment of debt   (2,715)
Net cash provided by financing activities 12,930 8,591
Net (decrease) increase in cash and cash equivalents and restricted cash (4,846) 8,593
Cash and cash equivalents and restricted cash at beginning of period 250,425 192,339
Cash and cash equivalents and restricted cash at end of period 245,579 200,932
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH    
Cash and cash equivalents at beginning of period 219,381 162,965
Restricted cash at beginning of period 31,044 29,374
Cash and cash equivalents and restricted cash at beginning of period 250,425 192,339
Cash and cash equivalents at end of period 212,547 125,734
Restricted cash at end of period 33,032 75,198
Cash and cash equivalents and restricted cash at end of period 245,579 200,932
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash payments for interest 33,170 41,375
Cash payments for income taxes, net of refunds 299 1,090
NON-CASH TRANSACTIONS:    
Dividends and distributions declared but not yet paid 26,627 25,207
Additions to real estate included in accounts payable and accrued expenses 13,334 4,712
Basis adjustment to investment in unconsolidated joint ventures upon adoption of ASU 2017-05 7,086  
Write-off of fully amortized and/or depreciated assets 350 2,306
Common shares issued upon redemption of common units 123 21,816
Change in fair value of interest rate swaps $ (14,551) $ (4,032)