XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid in Capital [Member]
Earnings Less than Distributions [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interest
Consolidated Joint Ventures [Member]
Noncontrolling Interest
Consolidated Real Estate Fund [Member]
Noncontrolling Interest
Operating Partnership [Member]
Beginning balance at Dec. 31, 2016 $ 4,885,947 $ 2,300 $ 4,116,987 $ (129,654) $ 372 $ 253,788 $ 64,793 $ 577,361
Common stock, shares outstanding at Dec. 31, 2016   230,015,000            
Net income (loss) 1,629     372   1,291 (88) 54
Common shares issued upon redemption of common units   $ 13 21,803          
Common shares issued upon redemption of common units   1,304,000            
Redemption of minority interest in operating partnerships               (21,816)
Common shares issued under Omnibus share plan, net of shares withheld for taxes (154)     (154)        
Common shares issued under Omnibus share plan, net of shares withheld for taxes   61,000            
Dividends and distributions (25,207)     (21,981)       (3,226)
Contributions from noncontrolling interests in joint ventures and funds 7,472         4,972 2,500  
Distributions to noncontrolling interests (32,012)         (32,012)    
Change in value of interest rate swaps 4,032       3,518     514
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures (222)       (194)     (28)
Amortization of equity awards 3,873   633         3,240
Ending balance at Mar. 31, 2017 4,845,358 $ 2,313 4,139,423 (151,417) 3,696 228,039 67,205 556,099
Common stock, shares outstanding at Mar. 31, 2017   231,380,000            
Beginning balance (Restatement Adjustment) 5,029,170 $ 2,403 4,297,948 (133,164) 10,083 404,997 21,106 425,797
Beginning balance at Dec. 31, 2017 5,022,084 $ 2,403 4,297,948 (133,693) 10,083 404,997 14,549 425,797
Beginning balance (Basis adjustment upon adoption of ASU 2017-05) at Dec. 31, 2017 $ 7,086     529     6,557  
Common stock, shares outstanding (Restatement Adjustment)   240,427,000            
Common stock, shares outstanding at Dec. 31, 2017 240,427,022 240,427,000            
Net income (loss) $ 2,715     1,114   1,055 430 116
Common shares issued upon redemption of common units     123          
Common shares issued upon redemption of common units   7,000            
Redemption of minority interest in operating partnerships               (123)
Common shares issued under Omnibus share plan, net of shares withheld for taxes (213)     (213)        
Common shares issued under Omnibus share plan, net of shares withheld for taxes   72,000            
Dividends and distributions (26,627)     (24,051)       (2,576)
Contributions from noncontrolling interests in joint ventures and funds 29,920           29,920  
Distributions to noncontrolling interests (1,915)         (1,915)    
Change in value of interest rate swaps 14,551       13,179     1,372
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures 54       50     4
Amortization of equity awards 6,584   838         5,746
Other (169)   (5,700) (171)       5,702
Ending balance at Mar. 31, 2018 $ 5,054,070 $ 2,403 $ 4,293,209 $ (156,485) $ 23,312 $ 404,137 $ 51,456 $ 436,038
Common stock, shares outstanding at Mar. 31, 2018 240,505,886 240,506,000