XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Real estate, at cost    
Land $ 2,209,506 $ 2,209,506
Buildings and improvements 6,150,115 6,119,969
Rental property, at cost 8,359,621 8,329,475
Accumulated depreciation and amortization (534,934) (487,945)
Real estate, net 7,824,687 7,841,530
Cash and cash equivalents 212,547 219,381
Restricted cash 33,032 31,044
Investments in unconsolidated joint ventures 67,355 44,762
Investments in unconsolidated real estate funds 7,276 7,253
Preferred equity investments, net of allowance of $19,588 and $19,588 35,870 35,817
Marketable securities 24,984 29,039
Accounts and other receivables, net of allowance of $277 and $277 17,036 17,082
Deferred rent receivable 234,758 220,826
Deferred charges, net of accumulated amortization of $22,513 and $19,412 106,415 98,645
Intangible assets, net of accumulated amortization of $216,533 and $200,857 333,983 352,206
Other assets 75,925 20,076
Total assets [1] 8,973,868 8,917,661
LIABILITIES AND EQUITY    
Notes and mortgages payable, net of deferred financing costs of $39,570 and $41,800 3,560,230 3,541,300
Revolving credit facility 0 0
Due to affiliates 27,299 27,299
Accounts payable and accrued expenses 128,625 117,630
Dividends and distributions payable 26,627 25,211
Intangible liabilities, net of accumulated amortization of $79,952 and $75,073 122,673 130,028
Other liabilities 54,344 54,109
Total liabilities [1] 3,919,798 3,895,577
Commitments and contingencies
Paramount Group, Inc. equity:    
Common stock $0.01 par value per share; authorized 900,000,000 shares; issued and outstanding 240,505,886 and 240,427,022 shares in 2018 and 2017, respectively 2,403 2,403
Additional paid-in-capital 4,293,209 4,297,948
Earnings less than distributions (156,485) (133,693)
Accumulated other comprehensive income 23,312 10,083
Paramount Group, Inc. equity 4,162,439 4,176,741
Noncontrolling interests in:    
Consolidated joint ventures 404,137 404,997
Consolidated real estate fund 51,456 14,549
Operating Partnership (25,307,251 and 24,620,279 units outstanding) 436,038 425,797
Total equity 5,054,070 5,022,084
Total liabilities and equity $ 8,973,868 $ 8,917,661
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 90.5% as of March 31, 2018. The assets and liabilities of the Operating Partnership, as of March 31, 2018, include $1,999,929 and $1,269,963 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 11, Variable Interest Entities.