XML 23 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments in Unconsolidated Real Estate Funds
3 Months Ended
Mar. 31, 2018
Real Estate Fund [Abstract]  
Investments in Unconsolidated Real Estate Funds

 


4.

Investments in Unconsolidated Real Estate Funds

 

 

We are the general partner and investment manager of Paramount Group Real Estate Fund VII, LP (“Fund VII”) and its parallel fund, Paramount Group Real Estate Fund VII-H, LP (“Fund VII-H”). As of March 31, 2018, Fund VII and Fund VII-H hold 100% of Zero Bond Street. We also manage Paramount Group Real Estate Fund VIII, LP (“Fund VIII”), our Alternative Investment Fund, which invests in mortgage and mezzanine loans and preferred equity investments.

 

The following tables summarize our investments in these unconsolidated real estate funds as of the dates thereof and the income or loss recognized for the periods set forth below.

 

 

As of

 

(Amounts in thousands)

March 31, 2018

 

 

December 31, 2017

 

Our Share of Investments:

 

 

 

 

 

 

 

Property funds

$

2,443

 

 

$

2,429

 

Alternative investment fund

 

4,833

 

 

 

4,824

 

Investments in unconsolidated real estate funds

$

7,276

 

 

$

7,253

 

 

 

 

 

 

 

(Amounts in thousands)

 

For the Three Months Ended March 31,

 

Our Share of Net (Loss) Income:

 

2018

 

 

2017

 

Net investment income

 

$

66

 

 

$

53

 

Net realized gain

 

 

-

 

 

 

179

 

Net unrealized (loss) gain

 

 

(132

)

 

 

96

 

Carried interest

 

 

-

 

 

 

(40

)

(Loss) income from unconsolidated real estate funds (1)

$

(66

)

 

$

288

 

 

 

 

(1)

Excludes asset management and other fee income from real estate funds, which is included as a component of “fee and other income” on our consolidated statements of income.

 

 

 

The following tables provide summarized financial information for Fund VII as of the dates thereof and for the periods set forth below.

 

 

As of

 

(Amounts in thousands)

March 31, 2018

 

 

December 31, 2017

 

Real estate investments

$

31,352

 

 

$

32,943

 

Cash and cash equivalents

 

1,935

 

 

 

138

 

Total assets

$

33,287

 

 

$

33,081

 

 

 

 

 

 

 

 

 

Other liabilities

$

1,076

 

 

$

1,058

 

Total liabilities

 

1,076

 

 

 

1,058

 

Equity

 

32,211

 

 

 

32,023

 

Total liabilities and equity

$

33,287

 

 

$

33,081

 

 

 

 

For the Three Months Ended March 31,

 

(Amounts in thousands)

2018

 

 

2017

 

Investment income

$

-

 

 

$

185

 

Investment expenses

 

44

 

 

 

476

 

Net investment loss

 

(44

)

 

 

(291

)

Net unrealized (losses) gains

 

(1,879

)

 

 

134

 

Loss from real estate

   fund investments

$

(1,923

)

 

$

(157

)