XML 22 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments in Unconsolidated Joint Ventures
3 Months Ended
Mar. 31, 2018
Equity Method Investments And Joint Ventures [Abstract]  
Investments in Unconsolidated Joint Ventures

3.

Investments in Unconsolidated Joint Ventures

 

 

Prior to March 14, 2018, RDF, in which we have a 7.4% interest, owned 20.0% of 75 Howard (the “Property”). On March 14, 2018, RDF transferred its 20.0% interest to a new joint venture in which it owns a 75.0% interest. Separately on March 14, 2018, RDF acquired an additional 10.0% interest in the Property from its existing partner. Subsequent to these transactions RDF owns a 25.0% economic interest in the Property, comprised of the newly acquired 10.0% interest and an indirect 15.0% interest through the joint venture. As a result of these transactions, RDF was required to consolidate its 75.0% interest in the joint venture that owns 20.0% of the Property, and reflect the 25.0% interest in this venture (5.0% economic interest in the Property) it does not own as noncontrolling interests. We continue to consolidate our 7.4% interest in RDF and reflect the 92.6% interest we do not own as noncontrolling interests. As of March 31, 2018, our economic interest in 75 Howard was 1.85%.

 

The following tables summarize our investments in unconsolidated joint ventures as of the dates thereof and the income or loss from these investments for the periods set forth below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

Paramount

 

 

As of

 

Our Share of Investments:

 

Ownership

 

 

March 31, 2018

 

 

December 31, 2017

 

712 Fifth Avenue (1)

 

50.0%

 

 

$

-

 

 

$

-

 

60 Wall Street (2)

 

5.0%

 

 

 

24,436

 

 

 

25,083

 

75 Howard (2)

 

25.0% (3)

 

 

 

39,230

 

(4)

 

16,031

 

Oder-Center, Germany (2)

 

9.5%

 

 

 

3,689

 

 

 

3,648

 

Investments in unconsolidated joint ventures

 

 

$

67,355

 

 

$

44,762

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

Paramount

 

 

For the Three Months Ended March 31,

 

Our Share of Net (Loss) Income:

 

Ownership

 

 

2018

 

 

2017

 

712 Fifth Avenue (1)

 

50.0%

 

 

$

-

 

 

$

1,930

 

60 Wall Street (2)

 

5.0%

 

 

 

(73

)

 

 

(5

)

75 Howard (2)

 

25.0% (3)

 

 

 

(2

)

 

 

-

 

Oder-Center, Germany (2)

 

9.5%

 

 

 

13

 

 

 

12

 

(Loss) income from unconsolidated joint ventures

 

 

$

(62

)

 

$

1,937

 

 

 

 

(1)

As of March 31, 2018, the joint venture had made distributions to us in excess of our share of earnings recognized, which resulted in our basis becoming negative $19,142. As a result, we no longer recognize our proportionate share of earnings from the venture because we have no further obligation to fund additional capital to the venture. Instead, we only recognize income to the extent we receive cash distributions from the venture. Accordingly, we did not recognize any income in the three months ended March 31, 2018 as there were no distributions made by the venture during such period.

 

 

(2)

As of March 31, 2018, the carrying amount of our investments in 60 Wall Street, 75 Howard and Oder-Center is greater than our share of equity in these investments by $2,871, $528 and $5,219, respectively.

 

 

(3)

Represents RDF’s economic interest in the Property.

 

 

(4)

Includes a $7,086 basis adjustment which was recorded upon the adoption of ASU 2017-05 on January 1, 2018.

 


 

712 Fifth Avenue

 

 

The following tables provide summarized financial information of 712 Fifth Avenue as of the dates thereof and for the periods set forth below.

 

 

(Amounts in thousands)

As of

 

Balance Sheets:

March 31, 2018

 

 

December 31, 2017

 

Real estate, net

$

199,948

 

 

$

202,040

 

Other assets

 

62,989

 

 

 

58,034

 

Total assets

$

262,937

 

 

$

260,074

 

 

 

 

 

 

 

 

 

Notes and mortgages payable, net

$

296,235

 

 

$

296,132

 

Other liabilities

 

4,986

 

 

 

4,615

 

Total liabilities

 

301,221

 

 

 

300,747

 

Equity

 

(38,284

)

 

 

(40,673

)

Total liabilities and equity

$

262,937

 

 

$

260,074

 

 

 

 

 

 

 

 

(Amounts in thousands)

For the Three Months Ended March 31,

 

Income Statements:

2018

 

 

2017

 

Rental income

$

12,329

 

 

$

12,945

 

Tenant reimbursement income

 

1,345

 

 

 

1,308

 

Fee and other income

 

458

 

 

 

126

 

Total revenues

 

14,132

 

 

 

14,379

 

Operating expenses

 

6,184

 

 

 

5,966

 

Depreciation and amortization

 

3,026

 

 

 

2,920

 

Total expenses

 

9,210

 

 

 

8,886

 

Operating income

 

4,922

 

 

 

5,493

 

Interest and other income, net

 

113

 

 

 

24

 

Interest and debt expense

 

(2,645

)

 

 

(2,825

)

Unrealized gain on interest rate swaps

 

-

 

 

 

1,168

 

Net income

$

2,390

 

 

$

3,860