XML 113 R95.htm IDEA: XBRL DOCUMENT v3.8.0.1
Variable Interest Entities - Summary of Assets and Liabilities of Consolidated Variable Interest Entities (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Variable Interest Entity [Line Items]        
Real estate, net $ 7,841,530 $ 7,530,932    
Cash and restricted cash 31,044 29,374 $ 41,823 $ 55,728
Preferred equity investments, net 35,817 55,051    
Accounts and other receivables, net 17,082 15,251    
Deferred rent receivable 220,826 163,695    
Deferred charges, net 98,645 71,184    
Intangible assets, net 352,206 412,225    
Other assets 20,076 22,829    
Total assets 8,917,661 [1] 8,867,168 [1] $ 8,794,143  
Notes and mortgages payable, net 3,583,100 3,408,179    
Accounts payable and other accrued expenses 117,630 103,896    
Intangible liabilities, net 130,028 153,018    
Other liabilities 54,109 76,959    
Total liabilities [1] 3,895,577 3,981,221    
Variable Interest Entities [Member]        
Variable Interest Entity [Line Items]        
Real estate, net 1,726,800 1,336,810    
Cash and restricted cash 55,658 17,054    
Investments in unconsolidated joint ventures 16,031      
Preferred equity investments, net 35,817 55,051    
Accounts and other receivables, net 2,550 695    
Deferred rent receivable 44,000 32,103    
Deferred charges, net 8,123 5,966    
Intangible assets, net 66,112 52,139    
Other assets 929 14,474    
Total assets 1,956,020 1,514,292    
Notes and mortgages payable, net 1,196,607 872,960    
Accounts payable and other accrued expenses 21,211 21,077    
Intangible liabilities, net 46,365 48,654    
Other liabilities 155 27,782    
Total liabilities $ 1,264,338 $ 970,473    
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 90.7%, as of December 31, 2017. The assets and liabilities of the Operating Partnership, as of December 31, 2017, include $1,956,020 and $1,264,338 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 13, Variable Interest Entities.