XML 25 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in-Capital [Member]
Earnings (Less than) In Excess of Distributions [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interest [Member]
Consolidated Joint Ventures [Member]
Noncontrolling Interest [Member]
Consolidated Real Estate Funds [Member]
Noncontrolling Interest [Member]
Operating Partnership [Member]
Beginning balance (Scenario, Previously Reported) at Dec. 31, 2014 $ 5,554,953 $ 2,122 $ 3,851,432 $ 57,308   $ 347,818 $ 338,070 $ 958,203
Common stock, shares outstanding (Scenario, Previously Reported) at Dec. 31, 2014   212,107,000            
Net income (loss) | Scenario, Previously Reported 21,143     (4,419)   5,459 21,173 (1,070)
Net income (loss) 21,143              
Common units issued under Omnibus share plan | Scenario, Previously Reported 4   (2,127)         2,131
Common shares issued under Omnibus share plan | Scenario, Previously Reported   5,000            
Dividends and distributions | Scenario, Previously Reported (110,525)     (88,874)       (21,651)
Contributions from noncontrolling interests | Scenario, Previously Reported 167,929         2,530 165,399  
Distributions to noncontrolling interests | Scenario, Previously Reported (56,636)         (731) (55,905)  
Change in value of interest rate swaps | Scenario, Previously Reported (9,241)       $ (7,431)     (1,810)
Change in value of interest rate swaps (9,241)              
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures | Scenario, Previously Reported (512)       (412)     (100)
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures (512)              
Acquisition of noncontrolling interests' in consolidated joint ventures and funds | Scenario, Previously Reported (263,416)   (91,417)     (118,227) (53,772)  
Adjustments to noncontrolling interests | Scenario, Previously Reported     43,981         (43,981)
Amortization of equity awards | Scenario, Previously Reported 7,784   1,459         6,325
Other | Scenario, Previously Reported (933)   (470) (135)     (328)  
Ending balance (Scenario, Previously Reported) at Dec. 31, 2015 5,310,550 $ 2,122 3,802,858 (36,120) (7,843) 236,849 414,637 898,047
Ending balance (Scenario, Adjustment, Deconsolidation of real estate fund investments upon adoption of ASU 2015-02) at Dec. 31, 2015 (351,035)           (351,035)  
Ending balance at Dec. 31, 2015 4,959,515 $ 2,122 3,802,858 (36,120) (7,843) 236,849 63,602 898,047
Common stock, shares outstanding (Scenario, Previously Reported) at Dec. 31, 2015   212,112,000            
Common stock, shares outstanding at Dec. 31, 2015   212,112,000            
Net income (loss) 2,069     (9,934)   15,423 (1,316) (2,104)
Common shares issued upon redemption of common units   $ 178 312,079          
Common shares issued upon redemption of common units   17,808,000            
Redemption of minority interest in operating partnerships               (312,257)
Common shares issued under Omnibus share plan   95,000            
Dividends and distributions (100,601)     (83,805)       (16,796)
Contributions from noncontrolling interests 7,651         5,151 2,500  
Distributions to noncontrolling interests (3,636)         (3,636)    
Change in value of interest rate swaps 8,161       8,203     (42)
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures 17       12     5
Amortization of equity awards 12,528   2,034         10,494
Other 243   16 205   1 7 14
Ending balance at Dec. 31, 2016 $ 4,885,947 $ 2,300 4,116,987 (129,654) 372 253,788 64,793 577,361
Common stock, shares outstanding at Dec. 31, 2016 230,015,356 230,015,000            
Net income (loss) $ 107,176     86,381   (10,365) 19,797 11,363
Common shares issued upon redemption of common units   $ 103 172,625          
Common shares issued upon redemption of common units   10,359,000            
Redemption of minority interest in operating partnerships               (172,728)
Common units issued under Omnibus share plan (154)     (154)        
Common shares issued under Omnibus share plan   53,000            
Dividends and distributions (100,840)     (90,266)       (10,574)
Contributions from noncontrolling interests 100,777         96,472 4,305  
Distributions to noncontrolling interests (119,251)         (44,905) (74,346)  
Consolidation of 50 Beale 110,007         110,007    
Change in value of interest rate swaps 10,618       9,559     1,059
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures 160       152     8
Amortization of equity awards 18,790   3,085         15,705
Other 8,854   5,251         3,603
Ending balance at Dec. 31, 2017 $ 5,022,084 $ 2,403 $ 4,297,948 $ (133,693) $ 10,083 $ 404,997 $ 14,549 $ 425,797
Common stock, shares outstanding at Dec. 31, 2017 240,427,022 240,427,000