XML 66 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Variable Interest Entities (Tables)
12 Months Ended
Dec. 31, 2017
Consolidated VIEs [Member]  
Summary of Assets and Liabilities of Consolidated Variable Interest Entities

The table below summarizes the assets and liabilities of consolidated VIEs of the Operating Partnership.

 

 

As of December 31,

 

(Amounts in thousands)

 

2017

 

 

2016

 

Real estate, net

 

$

1,726,800

 

 

$

1,336,810

 

Cash and restricted cash

 

 

55,658

 

 

 

17,054

 

Investments in unconsolidated joint ventures

 

 

16,031

 

 

 

-

 

Preferred equity investments, net

 

 

35,817

 

 

 

55,051

 

Accounts and other receivables, net

 

 

2,550

 

 

 

695

 

Deferred rent receivable

 

 

44,000

 

 

 

32,103

 

Deferred charges, net

 

 

8,123

 

 

 

5,966

 

Intangible assets, net

 

 

66,112

 

 

 

52,139

 

Other assets

 

 

929

 

 

 

14,474

 

Total VIE assets

 

$

1,956,020

 

 

$

1,514,292

 

 

 

 

 

 

 

 

 

 

Notes and mortgages payable, net

 

$

1,196,607

 

 

$

872,960

 

Accounts payable and other accrued expenses

 

 

21,211

 

 

 

21,077

 

Intangible liabilities, net

 

 

46,365

 

 

 

48,654

 

Other liabilities

 

 

155

 

 

 

27,782

 

Total VIE liabilities

 

$

1,264,338

 

 

$

970,473

 

 

Unconsolidated VIEs [Member]  
Summary of Investments in Unconsolidated Real Estate Funds and Maximum Risk of Loss from Investments

The table below summarizes our investments in these unconsolidated real estate funds and the maximum risk of loss from these investments.

 

 

Unconsolidated Real Estate Funds

 

 

 

As of December 31,

 

(Amounts in thousands)

 

2017

 

 

2016

 

Investments

 

$

7,253

 

 

$

28,173

 

Asset Management Fees and Other Receivables

 

$

597

 

 

$

1,680

 

Maximum Risk of Loss

 

$

7,850

 

 

$

29,853