XML 22 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
REVENUES:      
Rental income $ 628,883 $ 590,161 $ 586,530
Tenant reimbursement income 52,418 44,943 50,885
Fee and other income 37,666 48,237 24,993
Total revenues 718,967 683,341 662,408
EXPENSES:      
Operating 266,136 250,040 244,754
Depreciation and amortization 266,037 269,450 294,624
General and administrative 61,577 53,510 42,056
Transaction related costs 2,027 2,404 10,355
Total expenses 595,777 575,404 591,789
Operating income 123,190 107,937 70,619
Income from unconsolidated joint ventures 20,185 7,413 6,850
Loss from unconsolidated real estate funds (6,143) (498)  
Income from real estate fund investments     37,975
Interest and other (loss) income, net (9,031) 6,934 871
Interest and debt expense (143,762) (153,138) (168,366)
Loss on early extinguishment of debt (7,877) (4,608)  
Gain on sale of real estate 133,989    
Unrealized gain on interest rate swaps 1,802 39,814 75,760
Net income before income taxes 112,353 3,854 23,709
Income tax expense (5,177) (1,785) (2,566)
Net income 107,176 2,069 21,143
Less net (income) loss attributable to noncontrolling interests in:      
Consolidated joint ventures 10,365 (15,423) (5,459)
Consolidated real estate funds (19,797) 1,316 (21,173)
Operating Partnership (11,363) 2,104 1,070
Net income (loss) attributable to common stockholders $ 86,381 $ (9,934) $ (4,419)
INCOME (LOSS) PER COMMON SHARE - BASIC:      
Income (loss) per common share $ 0.37 $ (0.05) $ (0.02)
Weighted average shares outstanding 236,372,801 218,053,062 212,106,718
INCOME (LOSS) PER COMMON SHARE - DILUTED:      
Income (loss) per common share $ 0.37 $ (0.05) $ (0.02)
Weighted average shares outstanding 236,401,548 218,053,062 212,106,718
DIVIDENDS PER COMMON SHARE $ 0.380 $ 0.380 $ 0.419 [1]
[1] Includes the $0.039 cash dividend for the 38 day period following the completion of our initial public offering and related Formation Transactions and ending on December 31, 2014.