XML 56 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Basis of Presentation and Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Summary of Reconciliation Net Income (Loss) Attributable to Estimated Taxable Income

The following table reconciles net income (loss) attributable to Paramount Group, Inc. to estimated taxable income for the years ended December 31, 2017, 2016 and 2015.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

 

2017

 

 

2016

 

 

2015

 

Net income (loss) attributable to Paramount Group, Inc.

 

$

86,381

 

 

$

(9,934

)

 

$

(4,419

)

Book to tax differences:

 

 

 

 

 

 

 

 

 

 

 

 

Straight-lining of rents and amortization of above and

   below-market leases, net

 

 

(44,083

)

 

 

(51,880

)

 

 

(36,131

)

Depreciation and amortization

 

 

96,991

 

 

 

95,489

 

 

 

104,399

 

Stock-based compensation

 

 

14,441

 

 

 

9,673

 

 

 

5,794

 

Gain on sale of real estate

 

 

(95,182

)

 

 

-

 

 

 

-

 

Swap breakage costs

 

 

(1,487

)

 

 

(25,367

)

 

 

(27,147

)

Unrealized gain on interest rate swaps

 

 

(860

)

 

 

(4,651

)

 

 

(29,586

)

Valuation allowance on preferred equity investment

 

 

4,327

 

 

 

-

 

 

 

-

 

Earnings of unconsolidated joint ventures, including

   real estate investments

 

 

(8,600

)

 

 

(3,513

)

 

 

(12,909

)

Other, net

 

 

1,885

 

 

 

13,295

 

 

 

7,356

 

Estimated taxable income

 

$

53,813

 

 

$

23,112

 

 

$

7,357

 

 

Summary of Characterization of Dividend Distributions for Federal Income Tax Purposes

 

The following table sets forth the characterization of dividend distributions for federal income tax purposes for the years ended December 31, 2017, 2016 and 2015.

 

 

 

For the Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

Return of capital

 

$

0.185

 

 

 

48.7

%

 

$

0.273

 

 

 

71.8

%

 

$

0.289

 

 

 

89.2

%

Ordinary income

 

 

0.195

 

 

 

51.3

%

 

 

0.107

 

 

 

28.2

%

 

 

0.035

 

 

 

10.8

%

Total

 

$

0.380

 

(1)

 

100.0

%

 

$

0.380

 

(2)

 

100.0

%

 

$

0.324

 

(3)

 

100.0

%

 

 

(1)

Excludes the fourth quarter 2017 dividend of $0.095 per share, which was paid on January 12, 2018 and is allocable to 2018 for federal income tax purposes.

(2)

Excludes the fourth quarter 2016 dividend of $0.095 per share, which was paid on January 13, 2017 and is allocable to 2017 for federal income tax purposes.

(3)

Excludes the fourth quarter 2015 dividend of $0.095 per share, which was paid on January 15, 2016 and is allocable to 2016 for federal income tax purposes and includes a dividend of $0.039 per share, which was for the 38-day period following the completion of our initial public offering and ending on December 31, 2014.