XML 54 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2017
Real Estate And Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Real Estate and Accumulated Depreciation

PARAMOUNT GROUP, INC.

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

 

 

COLUMN A

 

COLUMN B

 

 

COLUMN C

 

 

COLUMN D

 

 

COLUMN E

 

 

COLUMN F

 

 

COLUMN G

 

COLUMN H

 

COLUMN I

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

which

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

subsequent

 

 

Gross amount at which

 

 

Accumulated

 

 

 

 

 

 

in latest

 

 

 

 

 

 

Initial cost to company

 

 

to acquisition

 

 

carried at close of period

 

 

depreciation

 

 

 

 

 

 

income

 

 

 

 

 

 

 

 

 

 

Building and

 

 

 

 

 

 

Building and

 

 

 

 

 

 

Buildings and

 

 

 

 

 

 

and

 

 

Date of

 

Date

 

statement

Description

 

Encumbrances

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Land

 

 

Improvements

 

 

Total (1)

 

 

amortization

 

 

construction

 

acquired

 

is computed

1633 Broadway

 

$

1,030,100

 

 

$

502,846

 

 

$

1,398,341

 

 

$

-

 

 

$

74,427

 

 

$

502,846

 

 

$

1,472,768

 

 

$

1,975,614

 

 

$

(123,730

)

 

1971

 

11/2014

 

5 to 40 Years

1301 Avenue of the Americas

 

 

850,000

 

 

 

406,039

 

 

 

1,051,697

 

 

 

-

 

 

 

74,934

 

 

 

406,039

 

 

 

1,126,631

 

 

 

1,532,670

 

 

 

(93,817

)

 

1963

 

11/2014

 

5 to 40 Years

31 West 52nd Street

 

 

500,000

 

 

 

221,318

 

 

 

604,994

 

 

 

-

 

 

 

8,529

 

 

 

221,318

 

 

 

613,523

 

 

 

834,841

 

 

 

(51,908

)

 

1987

 

11/2014

 

5 to 40 Years

1325 Avenue of the Americas

 

 

-

 

 

 

174,688

 

 

 

370,553

 

 

 

-

 

 

 

18,494

 

 

 

174,688

 

 

 

389,047

 

 

 

563,735

 

 

 

(33,663

)

 

1989

 

11/2014

 

5 to 40 Years

900 Third Avenue

 

 

-

 

 

 

103,741

 

 

 

296,031

 

 

 

-

 

 

 

11,905

 

 

 

103,741

 

 

 

307,936

 

 

 

411,677

 

 

 

(29,407

)

 

1983

 

11/2014

 

5 to 40 Years

Total New York

 

 

2,380,100

 

 

 

1,408,632

 

 

 

3,721,616

 

 

 

-

 

 

 

188,289

 

 

 

1,408,632

 

 

 

3,909,905

 

 

 

5,318,537

 

 

 

(332,525

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

425 Eye Street

 

 

-

 

 

 

93,669

 

 

 

98,088

 

 

 

-

 

 

 

5,476

 

 

 

93,669

 

 

 

103,564

 

 

 

197,233

 

 

 

(11,771

)

 

1973

 

11/2014

 

5 to 40 Years

Liberty Place

 

 

-

 

 

 

46,401

 

 

 

96,422

 

 

 

-

 

 

 

11,675

 

 

 

46,401

 

 

 

108,097

 

 

 

154,498

 

 

 

(10,569

)

 

1993

 

11/2014

 

5 to 40 Years

1899 Pennsylvania Avenue

 

 

-

 

 

 

52,568

 

 

 

94,874

 

 

 

-

 

 

 

4,160

 

 

 

52,568

 

 

 

99,034

 

 

 

151,602

 

 

 

(9,263

)

 

1915

 

11/2014

 

5 to 40 Years

2099 Pennsylvania Avenue

 

 

-

 

 

 

50,631

 

 

 

103,992

 

 

 

-

 

 

 

17,230

 

 

 

50,631

 

 

 

121,222

 

 

 

171,853

 

 

 

(11,014

)

 

2001

 

11/2014

 

5 to 40 Years

Total Washington, D.C.

 

 

-

 

 

 

243,269

 

 

 

393,376

 

 

 

-

 

 

 

38,541

 

 

 

243,269

 

 

 

431,917

 

 

 

675,186

 

 

 

(42,617

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Market Plaza

 

 

975,000

 

 

 

288,743

 

 

 

988,014

 

 

 

-

 

 

 

62,007

 

 

 

288,743

 

 

 

1,050,021

 

 

 

1,338,764

 

 

 

(93,860

)

 

1976

 

11/2014

 

5 to 40 Years

One Front Street

 

 

-

 

 

 

127,765

 

 

 

376,919

 

 

 

-

 

 

 

3,293

 

 

 

127,765

 

 

 

380,212

 

 

 

507,977

 

 

 

(13,113

)

 

1979

 

12/2016

 

5 to 40 Years

50 Beale Street

 

 

228,000

 

 

 

141,097

 

 

 

343,819

 

 

 

-

 

 

 

567

 

 

 

141,097

 

 

 

344,386

 

 

 

485,483

 

 

 

(5,111

)

 

1968

 

07/2017

 

5 to 40 Years

Total San Francisco

 

 

1,203,000

 

 

 

557,605

 

 

 

1,708,752

 

 

 

-

 

 

 

65,867

 

 

 

557,605

 

 

 

1,774,619

 

 

 

2,332,224

 

 

 

(112,084

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,528

 

 

 

-

 

 

 

3,528

 

 

 

3,528

 

 

 

(719

)

 

 

 

11/2014

 

5 to 40 Years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,583,100

 

 

$

2,209,506

 

 

$

5,823,744

 

 

$

-

 

 

$

296,225

 

 

$

2,209,506

 

 

$

6,119,969

 

 

$

8,329,475

 

 

$

(487,945

)

 

 

 

 

 

 

 

 

(1)

The basis of the Company’s assets for tax purposes is approximately $1.6 billion lower than the amount reported for financial statement purposes.

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

 

2017

 

 

2016

 

 

2015

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

7,849,093

 

 

$

7,652,117

 

 

$

7,530,239

 

Acquisitions

 

 

484,916

 

 

 

504,684

 

 

 

 

 

Additions during the year:

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

 

-

 

 

 

-

 

 

 

-

 

Buildings and improvements

 

 

82,862

 

 

 

116,038

 

 

 

123,277

 

Assets held for sale

 

 

-

 

 

 

(412,315

)

 

 

-

 

Assets sold and written-off

 

 

(87,396

)

 

 

(11,431

)

 

 

(1,399

)

Ending balance

 

$

8,329,475

 

 

$

7,849,093

 

 

$

7,652,117

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

318,161

 

 

$

243,089

 

 

$

81,050

 

Additions charged to expense

 

 

182,732

 

 

 

168,847

 

 

 

163,438

 

Assets held for sale

 

 

-

 

 

 

(82,344

)

 

 

-

 

Accumulated depreciation related

   to assets sold and written-off

 

 

(12,948

)

 

 

(11,431

)

 

 

(1,399

)

Ending balance

 

$

487,945

 

 

$

318,161

 

 

$

243,089