XML 20 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Real estate, at cost    
Land $ 2,209,506 $ 2,091,535
Buildings and improvements 6,119,969 5,757,558
Rental property, at cost 8,329,475 7,849,093
Accumulated depreciation and amortization (487,945) (318,161)
Real estate, net 7,841,530 7,530,932
Cash and cash equivalents 219,381 162,965
Restricted cash 31,044 29,374
Investments in unconsolidated joint ventures 44,762 6,411
Investments in unconsolidated real estate funds 7,253 28,173
Preferred equity investments, net of allowance of $19,588 and $0 35,817 55,051
Marketable securities 29,039 22,393
Accounts and other receivables, net of allowance of $277 and $202 17,082 15,251
Deferred rent receivable 220,826 163,695
Deferred charges, net of accumulated amortization of $19,412 and $9,832 98,645 71,184
Intangible assets, net of accumulated amortization of $200,857 and $166,841 352,206 412,225
Assets held for sale   346,685
Other assets 20,076 22,829
Total assets [1] 8,917,661 8,867,168
LIABILITIES AND EQUITY    
Notes and mortgages payable, net of deferred financing costs of $41,800 and $43,281 3,541,300 3,364,898
Revolving credit facility   230,000
Due to affiliates 27,299 27,299
Accounts payable and accrued expenses 117,630 103,896
Dividends and distributions payable 25,211 25,151
Intangible liabilities, net of accumulated amortization of $75,073 and $55,349 130,028 153,018
Other liabilities 54,109 76,959
Total liabilities [1] 3,895,577 3,981,221
Commitments and contingencies
Paramount Group, Inc. equity:    
Common stock $0.01 par value per share; authorized 900,000,000 shares; issued and outstanding 240,427,022 and 230,015,356 shares in 2017 and 2016, respectively 2,403 2,300
Additional paid-in-capital 4,297,948 4,116,987
Earnings less than distributions (133,693) (129,654)
Accumulated other comprehensive income 10,083 372
Paramount Group, Inc. equity 4,176,741 3,990,005
Noncontrolling interests in:    
Consolidated joint ventures 404,997 253,788
Consolidated real estate fund 14,549 64,793
Operating Partnership (24,620,279 and 34,511,214 units outstanding) 425,797 577,361
Total equity 5,022,084 4,885,947
Total liabilities and equity $ 8,917,661 $ 8,867,168
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 90.7%, as of December 31, 2017. The assets and liabilities of the Operating Partnership, as of December 31, 2017, include $1,956,020 and $1,264,338 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 13, Variable Interest Entities.