XML 139 R121.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule III - Real Estate and Accumulated Depreciation (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       $ 3,583,100
Initial cost to company, Land       2,209,506
Initial cost to company, Building and Improvements       5,823,744
Costs capitalized subsequent to acquisition, Building and Improvements       296,225
Gross amount at which carried at close of period, Land       2,209,506
Gross amount at which carried at close of period, Buildings and Improvements       6,119,969
Gross amount at which carried at close of period, Total $ 8,329,475 $ 7,849,093 $ 7,652,117 8,329,475
Accumulated depreciation and amortization (487,945) (318,161) (243,089) (487,945)
Costs capitalized subsequent to acquisition, Building and Improvements, other       3,528
Gross amount at which carried at close of period, Buildings and Improvements, other       3,528
Gross amount at which carried at close of period, other       3,528
Accumulated depreciation and amortization, other $ (719)      
Date acquired, other Nov. 24, 2014      
Real Estate:        
Beginning balance $ 7,849,093 7,652,117 7,530,239  
Acquisitions 484,916 504,684    
Buildings and improvements 82,862 116,038 123,277  
Assets held for sale   (412,315)    
Assets sold and written-off (87,396) (11,431) (1,399)  
Ending balance 8,329,475 7,849,093 7,652,117  
Accumulated Depreciation:        
Beginning balance 318,161 243,089 81,050  
Additions charged to expense 182,732 168,847 163,438  
Assets held for sale   (82,344)    
Accumulated depreciation related to assets sold and written-off (12,948) (11,431) (1,399)  
Ending balance $ 487,945 $ 318,161 $ 243,089  
Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed, other 5 years      
Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed, other 40 years      
1633 Broadway [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       1,030,100
Initial cost to company, Land       502,846
Initial cost to company, Building and Improvements       1,398,341
Costs capitalized subsequent to acquisition, Building and Improvements       74,427
Gross amount at which carried at close of period, Land       502,846
Gross amount at which carried at close of period, Buildings and Improvements       1,472,768
Gross amount at which carried at close of period, Total $ 1,975,614     1,975,614
Accumulated depreciation and amortization $ (123,730)     (123,730)
Date of construction Dec. 31, 1971      
Date acquired Nov. 24, 2014      
Real Estate:        
Ending balance $ 1,975,614      
Accumulated Depreciation:        
Ending balance $ 123,730      
1633 Broadway [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
1633 Broadway [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
1301 Avenue of Americas [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       850,000
Initial cost to company, Land       406,039
Initial cost to company, Building and Improvements       1,051,697
Costs capitalized subsequent to acquisition, Building and Improvements       74,934
Gross amount at which carried at close of period, Land       406,039
Gross amount at which carried at close of period, Buildings and Improvements       1,126,631
Gross amount at which carried at close of period, Total $ 1,532,670     1,532,670
Accumulated depreciation and amortization $ (93,817)     (93,817)
Date of construction Dec. 31, 1963      
Date acquired Nov. 24, 2014      
Real Estate:        
Ending balance $ 1,532,670      
Accumulated Depreciation:        
Ending balance $ 93,817      
1301 Avenue of Americas [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
1301 Avenue of Americas [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
31 West 52nd Street [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       500,000
Initial cost to company, Land       221,318
Initial cost to company, Building and Improvements       604,994
Costs capitalized subsequent to acquisition, Building and Improvements       8,529
Gross amount at which carried at close of period, Land       221,318
Gross amount at which carried at close of period, Buildings and Improvements       613,523
Gross amount at which carried at close of period, Total $ 834,841     834,841
Accumulated depreciation and amortization $ (51,908)     (51,908)
Date of construction Dec. 31, 1987      
Date acquired Nov. 24, 2014      
Real Estate:        
Ending balance $ 834,841      
Accumulated Depreciation:        
Ending balance $ 51,908      
31 West 52nd Street [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
31 West 52nd Street [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
1325 Avenue of the Americas [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Initial cost to company, Land       174,688
Initial cost to company, Building and Improvements       370,553
Costs capitalized subsequent to acquisition, Building and Improvements       18,494
Gross amount at which carried at close of period, Land       174,688
Gross amount at which carried at close of period, Buildings and Improvements       389,047
Gross amount at which carried at close of period, Total $ 563,735     563,735
Accumulated depreciation and amortization $ (33,663)     (33,663)
Date of construction Dec. 31, 1989      
Date acquired Nov. 24, 2014      
Real Estate:        
Ending balance $ 563,735      
Accumulated Depreciation:        
Ending balance $ 33,663      
1325 Avenue of the Americas [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
1325 Avenue of the Americas [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
900 Third Avenue [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Initial cost to company, Land       103,741
Initial cost to company, Building and Improvements       296,031
Costs capitalized subsequent to acquisition, Building and Improvements       11,905
Gross amount at which carried at close of period, Land       103,741
Gross amount at which carried at close of period, Buildings and Improvements       307,936
Gross amount at which carried at close of period, Total $ 411,677     411,677
Accumulated depreciation and amortization $ (29,407)     (29,407)
Date of construction Dec. 31, 1983      
Date acquired Nov. 24, 2014      
Real Estate:        
Ending balance $ 411,677      
Accumulated Depreciation:        
Ending balance $ 29,407      
900 Third Avenue [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
900 Third Avenue [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
Total New York        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       2,380,100
Initial cost to company, Land       1,408,632
Initial cost to company, Building and Improvements       3,721,616
Costs capitalized subsequent to acquisition, Building and Improvements       188,289
Gross amount at which carried at close of period, Land       1,408,632
Gross amount at which carried at close of period, Buildings and Improvements       3,909,905
Gross amount at which carried at close of period, Total $ 5,318,537     5,318,537
Accumulated depreciation and amortization (332,525)     (332,525)
Real Estate:        
Ending balance 5,318,537      
Accumulated Depreciation:        
Ending balance 332,525      
425 Eye Street [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Initial cost to company, Land       93,669
Initial cost to company, Building and Improvements       98,088
Costs capitalized subsequent to acquisition, Building and Improvements       5,476
Gross amount at which carried at close of period, Land       93,669
Gross amount at which carried at close of period, Buildings and Improvements       103,564
Gross amount at which carried at close of period, Total 197,233     197,233
Accumulated depreciation and amortization $ (11,771)     (11,771)
Date of construction Dec. 31, 1973      
Date acquired Nov. 24, 2014      
Real Estate:        
Ending balance $ 197,233      
Accumulated Depreciation:        
Ending balance $ 11,771      
425 Eye Street [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
425 Eye Street [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
Liberty Place [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Initial cost to company, Land       46,401
Initial cost to company, Building and Improvements       96,422
Costs capitalized subsequent to acquisition, Building and Improvements       11,675
Gross amount at which carried at close of period, Land       46,401
Gross amount at which carried at close of period, Buildings and Improvements       108,097
Gross amount at which carried at close of period, Total $ 154,498     154,498
Accumulated depreciation and amortization $ (10,569)     (10,569)
Date of construction Dec. 31, 1993      
Date acquired Nov. 24, 2014      
Real Estate:        
Ending balance $ 154,498      
Accumulated Depreciation:        
Ending balance $ 10,569      
Liberty Place [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
Liberty Place [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
1899 Pennsylvania Avenue [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Initial cost to company, Land       52,568
Initial cost to company, Building and Improvements       94,874
Costs capitalized subsequent to acquisition, Building and Improvements       4,160
Gross amount at which carried at close of period, Land       52,568
Gross amount at which carried at close of period, Buildings and Improvements       99,034
Gross amount at which carried at close of period, Total $ 151,602     151,602
Accumulated depreciation and amortization $ (9,263)     (9,263)
Date of construction Dec. 31, 1915      
Date acquired Nov. 24, 2014      
Real Estate:        
Ending balance $ 151,602      
Accumulated Depreciation:        
Ending balance $ 9,263      
1899 Pennsylvania Avenue [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
1899 Pennsylvania Avenue [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
2099 Pennsylvania Avenue [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Initial cost to company, Land       50,631
Initial cost to company, Building and Improvements       103,992
Costs capitalized subsequent to acquisition, Building and Improvements       17,230
Gross amount at which carried at close of period, Land       50,631
Gross amount at which carried at close of period, Buildings and Improvements       121,222
Gross amount at which carried at close of period, Total $ 171,853     171,853
Accumulated depreciation and amortization $ (11,014)     (11,014)
Date of construction Dec. 31, 2001      
Date acquired Nov. 24, 2014      
Real Estate:        
Ending balance $ 171,853      
Accumulated Depreciation:        
Ending balance $ 11,014      
2099 Pennsylvania Avenue [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
2099 Pennsylvania Avenue [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
Total Washington, D.C.        
Real Estate And Accumulated Depreciation [Line Items]        
Initial cost to company, Land       243,269
Initial cost to company, Building and Improvements       393,376
Costs capitalized subsequent to acquisition, Building and Improvements       38,541
Gross amount at which carried at close of period, Land       243,269
Gross amount at which carried at close of period, Buildings and Improvements       431,917
Gross amount at which carried at close of period, Total $ 675,186     675,186
Accumulated depreciation and amortization (42,617)     (42,617)
Real Estate:        
Ending balance 675,186      
Accumulated Depreciation:        
Ending balance 42,617      
One Market Plaza [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       975,000
Initial cost to company, Land       288,743
Initial cost to company, Building and Improvements       988,014
Costs capitalized subsequent to acquisition, Building and Improvements       62,007
Gross amount at which carried at close of period, Land       288,743
Gross amount at which carried at close of period, Buildings and Improvements       1,050,021
Gross amount at which carried at close of period, Total 1,338,764     1,338,764
Accumulated depreciation and amortization $ (93,860)     (93,860)
Date of construction Dec. 31, 1976      
Date acquired Nov. 24, 2014      
Real Estate:        
Ending balance $ 1,338,764      
Accumulated Depreciation:        
Ending balance $ 93,860      
One Market Plaza [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
One Market Plaza [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
One Front Street [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Initial cost to company, Land       127,765
Initial cost to company, Building and Improvements       376,919
Costs capitalized subsequent to acquisition, Building and Improvements       3,293
Gross amount at which carried at close of period, Land       127,765
Gross amount at which carried at close of period, Buildings and Improvements       380,212
Gross amount at which carried at close of period, Total $ 507,977     507,977
Accumulated depreciation and amortization $ (13,113)     (13,113)
Date of construction Dec. 31, 1979      
Date acquired Dec. 31, 2016      
Real Estate:        
Ending balance $ 507,977      
Accumulated Depreciation:        
Ending balance $ 13,113      
One Front Street [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
One Front Street [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
50 Beale Street [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       228,000
Initial cost to company, Land       141,097
Initial cost to company, Building and Improvements       343,819
Costs capitalized subsequent to acquisition, Building and Improvements       567
Gross amount at which carried at close of period, Land       141,097
Gross amount at which carried at close of period, Buildings and Improvements       344,386
Gross amount at which carried at close of period, Total $ 485,483     485,483
Accumulated depreciation and amortization $ (5,111)     (5,111)
Date of construction Dec. 31, 1968      
Date acquired Jul. 17, 2017      
Real Estate:        
Ending balance $ 485,483      
Accumulated Depreciation:        
Ending balance $ 5,111      
50 Beale Street [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
50 Beale Street [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
Total San Francisco        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       1,203,000
Initial cost to company, Land       557,605
Initial cost to company, Building and Improvements       1,708,752
Costs capitalized subsequent to acquisition, Building and Improvements       65,867
Gross amount at which carried at close of period, Land       557,605
Gross amount at which carried at close of period, Buildings and Improvements       1,774,619
Gross amount at which carried at close of period, Total $ 2,332,224     2,332,224
Accumulated depreciation and amortization (112,084)     $ (112,084)
Real Estate:        
Ending balance 2,332,224      
Accumulated Depreciation:        
Ending balance $ 112,084