XML 30 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Acquisitions

3.

Acquisitions

 

 

50 Beale Street

 

Prior to July 17, 2017, we owned a 3.1% economic interest in 50 Beale Street, a 660,625 square foot Class A office building in San Francisco, California (“50 Beale”) through two real estate funds that owned 42.8% of the property (See Note 6, Real Estate Fund Investments). The remaining 57.2% was owned by third party investors. On July 17, 2017, we and a new joint venture in which we have a 36.6% interest, completed the acquisition of 62.2% of the property from our two funds and the third party investors. Subsequent to the acquisition, we own a direct 13.2% interest in the property and the new joint venture owns the remaining 49.0% interest. Accordingly, our economic interest in the property is 31.1%. We began consolidating the accounts of 50 Beale into our consolidated financial statements from the date of acquisition because the property is held through a VIE and we are deemed to be the primary beneficiary of the VIE.

 

The acquisition valued the property at $517,500,000 and included the assumption of $228,000,000 of existing debt that bears interest at a fixed rate of 3.65% and is scheduled to mature in October 2021. The following table summarizes the allocation of purchase price between the assets acquired and liabilities assumed on the date of acquisition.

 

 

(Amounts in thousands)

 

 

 

 

Purchase price allocation:

 

 

 

 

Land

 

$

141,097

 

Building and improvements

 

 

343,819

 

In-place lease intangible assets

 

 

27,965

 

Above-market lease intangible assets

 

 

2,976

 

Accounts receivable and other assets

 

 

1,338

 

Below-market lease intangible liabilities

 

 

(11,472

)

Accounts payable and other liabilities

 

 

(6,532

)

Notes and mortgages payable

 

 

(228,000

)

Net assets acquired

 

$

271,191