XML 135 R117.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segments - Schedule of Reconciliation of NOI to Net Income (Loss) Income Attributable to Common Stockholders (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]                      
NOI                 $ 448,262 $ 433,565 $ 423,986
Fee income                 24,212 16,931 10,248
Depreciation and amortization expense                 (266,037) (269,450) (294,624)
General and administrative expenses                 (61,577) (53,510) (42,056)
Transaction related costs and transfer taxes due in connection with the sale of shares by a former joint venture partner                 (2,027) (2,404) (10,355)
NOI from unconsolidated joint ventures                 (19,643) (17,195) (16,580)
Income from unconsolidated joint ventures                 20,185 7,413 6,850
Income from real estate fund investments                     37,975
Loss from unconsolidated real estate funds                 (6,143) (498)  
Interest and other (loss) income, net                 (9,031) 6,934 871
Interest and debt expense                 (143,762) (153,138) (168,366)
Loss on early extinguishment of debt                 (7,877) (4,608)  
Gain on sale of real estate                 133,989    
Unrealized gain on interest rate swaps                 1,802 39,814 75,760
Net income before income taxes                 112,353 3,854 23,709
Income tax expense                 (5,177) (1,785) (2,566)
Net income                 107,176 2,069 21,143
Consolidated joint ventures                 10,365 (15,423) (5,459)
Consolidated real estate funds                 (19,797) 1,316 (21,173)
Operating Partnership                 (11,363) 2,104 1,070
Net income (loss) attributable to common stockholders $ (6,793) $ (10,214) $ 103,016 $ 372 $ (6,489) $ (139) $ 3,188 $ (6,494) 86,381 (9,934) (4,419)
Deal Cost [Member]                      
Segment Reporting Information [Line Items]                      
Transaction related costs and transfer taxes due in connection with the sale of shares by a former joint venture partner                 $ (2,027) $ (2,404) (4,483)
Transfer Taxes [Member]                      
Segment Reporting Information [Line Items]                      
Transaction related costs and transfer taxes due in connection with the sale of shares by a former joint venture partner                     $ (5,872)