XML 107 R96.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segments - Schedule of Reconciliation of NOI to Net (Loss) Income Attributable to Common Stockholders (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Segment Reporting [Abstract]        
NOI $ 110,665 $ 107,291 $ 335,950 $ 330,945
Fee income 5,834 3,976 19,838 11,568
Depreciation and amortization expense (66,515) (66,376) (198,143) (208,475)
General and administrative expenses (14,470) (13,235) (44,624) (39,335)
Transaction related costs (274) (282) (1,051) (1,725)
NOI from unconsolidated joint ventures (4,993) (3,974) (14,774) (12,938)
Income from unconsolidated joint ventures 671 1,792 19,143 5,291
Loss from unconsolidated real estate funds (3,930) (1,254) (6,053) (2,540)
Interest and other (loss) income, net (17,668) 2,299 (11,982) 5,029
Interest and debt expense (35,733) (38,278) (107,568) (113,406)
Loss on early extinguishment of debt     (7,877)  
Gain on sale of real estate     133,989  
Unrealized gain on interest rate swaps   12,728 1,802 29,661
Net (loss) income before income taxes (26,413) 4,687 118,650 4,075
Income tax benefit (expense) 1,010 (218) (4,242) 817
Net (loss) income (25,403) 4,469 114,408 4,892
Consolidated joint ventures 14,217 (4,703) 11,029 (10,062)
Consolidated real estate fund (114) 67 (20,195) 819
Operating Partnership 1,086 28 (12,068) 906
Net (loss) income attributable to common stockholders $ (10,214) $ (139) $ 93,174 $ (3,445)