XML 91 R80.htm IDEA: XBRL DOCUMENT v3.8.0.1
Variable Interest Entities ("VIEs") - Summary of Assets and Liabilities of Consolidated Variable Interest Entities (Details) - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Variable Interest Entity [Line Items]    
Real estate, net $ 7,863,171 $ 7,530,932
Preferred equity investments 35,763 55,051
Accounts and other receivables 13,822 15,251
Deferred rent receivable 209,226 163,695
Deferred charges, net 88,846 71,184
Intangible assets, net 373,053 412,225
Other assets 40,752 22,829
Total assets [1] 8,924,008 8,867,168
Notes and mortgages payable, net 3,583,100 3,408,179
Accounts payable and other accrued expenses 97,679 103,896
Intangible liabilities, net 138,563 153,018
Other liabilities 54,029 76,959
Total liabilities [1] 3,881,852 3,981,221
Variable Interest Entities [Member]    
Variable Interest Entity [Line Items]    
Real estate, net 1,733,361 1,336,810
Cash and restricted cash 60,725 17,054
Investments in unconsolidated joint venture 16,077  
Preferred equity investments 35,763 55,051
Accounts and other receivables 2,208 5,966
Deferred rent receivable 42,533 32,103
Deferred charges, net 7,569 695
Intangible assets, net 71,316 52,139
Other assets 597 14,474
Total assets 1,970,149 1,514,292
Notes and mortgages payable, net 1,196,348 872,960
Accounts payable and other accrued expenses 26,095 21,077
Intangible liabilities, net 50,289 48,654
Other liabilities 175 27,782
Total liabilities $ 1,272,907 $ 970,473
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 90.6% as of September 30, 2017. The assets and liabilities of the Operating Partnership, as of September 30, 2017, include $1,970,149 and $1,272,907 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 13, Variable Interest Entities.