XML 19 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 114,408,000 $ 4,892,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 198,143,000 208,475,000
Amortization of deferred financing costs 8,367,000 4,121,000
Gain on sale of real estate (133,989,000)  
Straight-lining of rental income (43,529,000) (67,843,000)
Amortization of above and below-market leases, net (14,164,000) (6,593,000)
Loss on early extinguishment of debt 7,877,000  
Unrealized gain on interest rate swaps (1,802,000) (29,661,000)
Realized and unrealized gains on marketable securities (3,198,000) (341,000)
Valuation allowance on preferred equity investment 19,588,000  
Income from unconsolidated joint ventures (19,143,000) (5,291,000)
Distributions of earnings from unconsolidated joint ventures 3,380,000 5,824,000
Loss from unconsolidated real estate funds 6,053,000 2,540,000
Distributions of earnings from unconsolidated real estate funds 275,000 308,000
Amortization of stock-based compensation expense 11,692,000 8,766,000
Other non-cash adjustments 395,000 1,981,000
Changes in operating assets and liabilities:    
Accounts and other receivables 2,260,000 (1,455,000)
Deferred charges (25,429,000) (11,266,000)
Other assets (18,094,000) (39,338,000)
Accounts payable and accrued expenses (10,710,000) (3,335,000)
Deferred income taxes (1,499,000) (2,979,000)
Other liabilities 4,190,000 1,343,000
Net cash provided by operating activities 105,071,000 70,148,000
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sale of real estate 540,333,000  
Acquisitions of real estate (161,184,000)  
Additions to real estate (59,255,000) (107,445,000)
Investments in unconsolidated joint ventures (28,886,000)  
Distributions of capital from unconsolidated joint ventures 20,000,000  
Deposits on real estate   (50,000,000)
Changes in restricted cash (8,224,000) 11,380,000
Distributions of capital from unconsolidated real estate funds 13,849,000  
Contributions of capital to unconsolidated real estate funds (790,000) (1,084,000)
Net cash provided by (used in) investing activities 315,843,000 (147,149,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayments of notes and mortgages payable (1,044,821,000) (414,564,000)
Proceeds from notes and mortgages payable 991,556,000 509,578,000
Repayment of borrowings under revolving credit facility (290,000,000) (80,000,000)
Borrowings under revolving credit facility 60,000,000 110,000,000
Distributions to noncontrolling interests (115,549,000) (2,692,000)
Contributions from noncontrolling interests 100,777,000  
Dividends paid to common stockholders (66,469,000) (61,241,000)
Settlement of interest rate swap liabilities (19,425,000) (16,040,000)
Loss on early extinguishment of debt (7,877,000)  
Debt issuance costs (7,344,000) (6,532,000)
Transfer tax refund in connection with the acquisition of noncontrolling interests 9,555,000  
Distributions paid to common unitholders (9,100,000) (14,124,000)
Repurchase of shares related to stock compensation agreements and related tax withholdings (154,000)  
Net cash (used in) provided by financing activities (398,851,000) 24,385,000
Net increase (decrease) in cash and cash equivalents 22,063,000 (52,616,000)
Cash and cash equivalents at beginning of period 162,965,000 143,884,000
Decrease in cash due to deconsolidation of real estate fund investments   (7,987,000)
Cash and cash equivalents at end of period 185,028,000 83,281,000
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash payments for interest 106,731,000 106,015,000
Cash payments for income taxes, net of refunds 5,042,000 1,524,000
NON-CASH TRANSACTIONS:    
Common shares issued upon redemption of common units 166,524,000 126,142,000
Dividends and distributions declared but not yet paid 25,211,000 25,151,000
Write-off of fully amortized and/or depreciated assets 5,958,000 8,475,000
Additions to real estate included in accounts payable and accrued expenses 10,986,000 6,609,000
Purchases of marketable securities resulting in a decrease to restricted cash 2,278,000 139,000
Change in fair value of interest rate swaps (729,000) 33,812,000
Consolidation (deconsolidation) of real estate and real estate fund investments 102,512,000 $ (396,697,000)
Assumption of notes and mortgages payable $ 228,000,000