XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid in Capital [Member]
Earnings Less than Distributions [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interest [Member]
Consolidated Joint Ventures [Member]
Noncontrolling Interest [Member]
Consolidated Real Estate Funds [Member]
Noncontrolling Interest [Member]
Operating Partnership [Member]
Beginning balance (Scenario, Previously Reported) at Dec. 31, 2015 $ 5,310,550 $ 2,122 $ 3,802,858 $ (36,120) $ (7,843) $ 236,849 $ 414,637 $ 898,047
Beginning balance (Scenario, Adjustment, Deconsolidation of real estate fund investments upon adoption of ASU 2015-02) at Dec. 31, 2015 (351,035)           (351,035)  
Beginning balance at Dec. 31, 2015 4,959,515 $ 2,122 3,802,858 (36,120) (7,843) 236,849 63,602 898,047
Common stock, shares outstanding (Scenario, Previously Reported) at Dec. 31, 2015   212,112,000            
Common stock, shares outstanding at Dec. 31, 2015   212,112,000            
Net income (loss) 4,892     (3,445)   10,062 (819) (906)
Common shares issued upon redemption of common units   $ 74 126,068          
Common shares issued upon redemption of common units   7,403,000            
Redemption of minority interest in operating partnerships               (126,142)
Common shares issued under Omnibus share plan, net of shares withheld for taxes   97,000            
Dividends and distributions ($0.285 per share and unit) (75,449)     (61,953)       (13,496)
Distributions to noncontrolling interests (2,692)         (2,692)    
Change in value of interest rate swaps (33,812)       (27,231)     (6,581)
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures (19)       (18)     (1)
Amortization of equity awards 9,624   1,605         8,019
Other 231   18 191   15 7  
Ending balance at Sep. 30, 2016 4,862,290 $ 2,196 3,930,549 (101,327) (35,092) 244,234 62,790 758,940
Common stock, shares outstanding at Sep. 30, 2016   219,612,000            
Beginning balance at Dec. 31, 2016 $ 4,885,947 $ 2,300 4,116,987 (129,654) 372 253,788 64,793 577,361
Common stock, shares outstanding at Dec. 31, 2016 230,015,356 230,015,000            
Net income (loss) $ 114,408     93,174   (11,029) 20,195 12,068
Common shares issued upon redemption of common units   $ 100 166,424          
Common shares issued upon redemption of common units   10,001,000            
Redemption of minority interest in operating partnerships               (166,524)
Common shares issued under Omnibus share plan, net of shares withheld for taxes (154)     (154)        
Common shares issued under Omnibus share plan, net of shares withheld for taxes   58,000            
Dividends and distributions ($0.285 per share and unit) (75,629)     (67,425)       (8,204)
Contributions from noncontrolling interests 100,777         96,472 4,305  
Distributions to noncontrolling interests (115,549)         (41,203) (74,346)  
Consolidation of 50 Beale Street 110,007         110,007    
Change in value of interest rate swaps 729       600     129
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures 39       42     (3)
Amortization of equity awards 13,126   2,244         10,882
Other 8,455   610         7,845
Ending balance at Sep. 30, 2017 $ 5,042,156 $ 2,400 $ 4,286,265 $ (104,059) $ 1,014 $ 408,035 $ 14,947 $ 433,554
Common stock, shares outstanding at Sep. 30, 2017 240,073,742 240,074,000