XML 68 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments in Unconsolidated Joint Ventures - Summary of Financial Information (Details) - 712 Fifth Avenue [Member] - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Schedule Of Equity Method Investments [Line Items]          
Real estate, net $ 204,083   $ 204,083   $ 207,632
Other assets 56,710   56,710   40,701
Total assets 260,793   260,793   248,333
Notes and mortgages payable, net 296,051   296,051   245,990
Other liabilities 5,765   5,765   8,783
Total liabilities 301,816   301,816   254,773
Equity (41,023)   (41,023)   (6,440)
Total liabilities and equity 260,793   260,793   $ 248,333
Rental income 12,626 $ 12,107 38,284 $ 37,501  
Tenant reimbursement income 1,338 1,342 3,855 3,351  
Fee and other income 507 418 1,101 1,613  
Total revenues 14,471 13,867 43,240 42,465  
Operating expenses 6,197 6,081 18,265 17,073  
Depreciation and amortization 3,067 3,193 9,062 9,244  
Total expenses 9,264 9,274 27,327 26,317  
Operating income 5,207 4,593 15,913 16,148  
Interest and other income, net 68 16 140 49  
Interest and debt expense (2,700) (2,787) (8,651) (8,287)  
Unrealized gain on interest rate swaps   1,722 1,896 2,556  
Net income $ 2,575 $ 3,544 $ 9,298 $ 10,466