XML 52 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Variable Interest Entities (Tables)
9 Months Ended
Sep. 30, 2017
Consolidated VIEs [Member]  
Summary of Assets and Liabilities of Consolidated Variable Interest Entities

The table below summarizes the assets and liabilities of consolidated VIEs of the Operating Partnership

 

 

As of

 

(Amounts in thousands)

 

September 30, 2017

 

 

December 31, 2016

 

Real estate, net

 

$

1,733,361

 

 

$

1,336,810

 

Cash and restricted cash

 

 

60,725

 

 

 

17,054

 

Investments in unconsolidated joint venture

 

 

16,077

 

 

 

-

 

Preferred equity investments

 

 

35,763

 

 

 

55,051

 

Accounts and other receivables

 

 

2,208

 

 

 

5,966

 

Deferred rent receivable

 

 

42,533

 

 

 

32,103

 

Deferred charges, net

 

 

7,569

 

 

 

695

 

Intangible assets, net

 

 

71,316

 

 

 

52,139

 

Other assets

 

 

597

 

 

 

14,474

 

Total VIE assets

 

$

1,970,149

 

 

$

1,514,292

 

 

 

 

 

 

 

 

 

 

Notes and mortgages payable, net

 

$

1,196,348

 

 

$

872,960

 

Accounts payable and other accrued expenses

 

 

26,095

 

 

 

21,077

 

Intangible liabilities, net

 

 

50,289

 

 

 

48,654

 

Other liabilities

 

 

175

 

 

 

27,782

 

Total VIE liabilities

 

$

1,272,907

 

 

$

970,473

 

 

Unconsolidated VIEs [Member]  
Summary of Investments in Unconsolidated Real Estate Funds

As of September 30, 2017, the Operating Partnership held variable interests in entities that own certain real estate funds that were deemed to be VIEs. The table below summarizes our investments in these unconsolidated real estate funds.

 

 

As of September 30, 2017

 

 

 

 

 

 

 

Asset Management Fees

 

 

Maximum

 

(Amounts in thousands)

 

Investments

 

 

and Other Receivables

 

 

Risk of Loss

 

Unconsolidated real estate funds

 

$

8,146

 

 

$

617

 

 

$

8,763