XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Real estate, at cost    
Land $ 2,209,506 $ 2,091,535
Buildings and improvements 6,097,220 5,757,558
Rental property, at cost 8,306,726 7,849,093
Accumulated depreciation and amortization (443,555) (318,161)
Real estate, net 7,863,171 7,530,932
Cash and cash equivalents 185,028 162,965
Restricted cash 32,320 29,374
Investments in unconsolidated joint ventures 46,014 6,411
Investments in unconsolidated real estate funds 8,146 28,173
Preferred equity investments, net of allowance of $19,588 and $0 35,763 55,051
Marketable securities 27,867 22,393
Accounts and other receivables, net of allowance of $324 and $202 13,822 15,251
Deferred rent receivable 209,226 163,695
Deferred charges, net of accumulated amortization of $16,628 and $9,832 88,846 71,184
Intangible assets, net of accumulated amortization of $189,209 and $166,841 373,053 412,225
Assets held for sale   346,685
Other assets 40,752 22,829
Total assets [1] 8,924,008 8,867,168
LIABILITIES AND EQUITY    
Notes and mortgages payable, net of deferred financing costs of $44,029 and $43,281 3,539,071 3,364,898
Revolving credit facility   230,000
Due to affiliates 27,299 27,299
Accounts payable and accrued expenses 97,679 103,896
Dividends and distributions payable 25,211 25,151
Intangible liabilities, net of accumulated amortization of $71,453 and $55,349 138,563 153,018
Other liabilities 54,029 76,959
Total liabilities [1] 3,881,852 3,981,221
Commitments and contingencies
Paramount Group, Inc. equity:    
Common stock $0.01 par value per share; authorized 900,000,000 shares; issued and outstanding 240,073,742 and 230,015,356 shares in 2017 and 2016, respectively 2,400 2,300
Additional paid-in-capital 4,286,265 4,116,987
Earnings less than distributions (104,059) (129,654)
Accumulated other comprehensive income 1,014 372
Paramount Group, Inc. equity 4,185,620 3,990,005
Noncontrolling interests in:    
Consolidated joint ventures 408,035 253,788
Consolidated real estate fund 14,947 64,793
Operating Partnership (24,977,743 and 34,511,214 units outstanding) 433,554 577,361
Total equity 5,042,156 4,885,947
Total liabilities and equity $ 8,924,008 $ 8,867,168
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 90.6% as of September 30, 2017. The assets and liabilities of the Operating Partnership, as of September 30, 2017, include $1,970,149 and $1,272,907 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 13, Variable Interest Entities.