XML 28 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt
9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Debt

 

9.

Debt

 

 

On January 19, 2017, we completed a $975,000,000 refinancing of One Market Plaza, a 1.6 million square foot Class A office and retail property in San Francisco, California.  The new seven-year interest-only loan matures in February 2024 and has a fixed rate of 4.03%. In connection therewith, we incurred $2,715,000 of prepayment costs, which is included in “loss on early extinguishment of debt” on our consolidated statements of income for the nine months ended September 30, 2017.

 

The following is a summary of our outstanding debt as of September 30, 2017 and December 31, 2016.

 

 

Maturity

 

Fixed/

 

Interest Rate as of

 

 

As of

 

 

(Amounts in thousands)

Date

 

Variable Rate

 

September 30, 2017

 

 

September 30, 2017

 

 

December 31, 2016

 

 

Notes and mortgages payable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1633 Broadway

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec-2022

 

Fixed (1)

 

 

3.54

%

 

$

1,000,000

 

 

$

1,000,000

 

 

 

Dec-2022

 

L + 175 bps

 

 

3.00

%

 

 

30,100

 

(2)

 

13,544

 

(2)

 

 

 

 

 

 

3.52

%

 

 

1,030,100

 

 

 

1,013,544

 

 

One Market Plaza (49.0%

   interest)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Feb-2024

 

Fixed

 

 

4.03

%

 

 

975,000

 

 

 

860,546

 

 

 

n/a

 

n/a

 

n/a

 

 

 

-

 

 

 

12,414

 

 

 

 

 

 

 

 

4.03

%

 

 

975,000

 

 

 

872,960

 

 

1301 Avenue of the Americas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nov-2021

 

Fixed

 

 

3.05

%

 

 

500,000

 

 

 

500,000

 

 

 

Nov-2021

 

L + 180 bps

 

 

3.05

%

 

 

350,000

 

 

 

350,000

 

 

 

 

 

 

 

 

3.05

%

 

 

850,000

 

 

 

850,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31 West 52nd Street

May-2026

 

Fixed

 

 

3.80

%

 

 

500,000

 

 

 

500,000

 

 

50 Beale (31.1% interest) (3)

Oct-2021

 

Fixed

 

 

3.65

%

 

 

228,000

 

 

 

-

 

 

1899 Pennsylvania Avenue (4)

n/a

 

n/a

 

n/a

 

 

 

-

 

 

 

87,675

 

 

Liberty Place (4)

n/a

 

n/a

 

n/a

 

 

 

-

 

 

 

84,000

 

 

Total notes and mortgages payable

 

 

3.60

%

 

 

3,583,100

 

 

 

3,408,179

 

 

Less: deferred financing costs

 

 

 

 

 

 

 

 

 

(44,029

)

 

 

(43,281

)

 

Total notes and mortgages payable, net

 

 

 

 

 

$

3,539,071

 

 

$

3,364,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving Credit Facility

Nov-2018

 

L + 125 bps

 

n/a

 

 

$

-

 

 

$

230,000

 

 

 

 

(1)

Represents loans with variable interest rates that have been fixed by interest rate swaps. See Note 10, Derivative Instruments and Hedging Activities.

(2)

Represents amounts outstanding under an option to increase the loan balance up to $250,000, at LIBOR plus 175 basis points, if certain performance hurdles relating to the property are satisfied.

(3)

Assumed in connection with the acquisition of 50 Beale on July 17, 2017. See Note 3, Acquisitions.

(4)

These loans were repaid on May 3, 2017. In connection with the repayment, we incurred an aggregate of $5,162 of prepayment costs, which are included in “loss on early extinguishment of debt” on our consolidated statement of income for the nine months ended September 30, 2017.