XML 27 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets and Liabilities
9 Months Ended
Sep. 30, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
Intangible Assets and Liabilities

 

8.

Intangible Assets and Liabilities

 

 

The following table summarizes our intangible assets (acquired above-market leases and acquired in-place leases) and intangible liabilities (acquired below-market leases) as of September 30, 2017 and December 31, 2016.

 

 

As of

 

(Amounts in thousands)

September 30, 2017

 

 

December 31, 2016

 

Intangible assets:

 

 

 

 

 

 

 

Gross amount

$

562,262

 

 

$

579,066

 

Accumulated amortization

 

(189,209

)

 

 

(166,841

)

 

$

373,053

 

 

$

412,225

 

Intangible liabilities:

 

 

 

 

 

 

 

Gross amount

$

210,016

 

 

$

208,367

 

Accumulated amortization

 

(71,453

)

 

 

(55,349

)

 

$

138,563

 

 

$

153,018

 

 

Amortization of acquired below-market leases, net of acquired above-market leases, resulted in an increase to “rental income” of $3,175,000 and $3,112,000 for the three months ended September 30, 2017 and 2016, respectively, and $14,164,000 and $6,593,000 for the nine months ended September 30, 2017 and 2016, respectively. The three and nine months ended September 30, 2016 included $1,743,000 and $11,577,000 of expense, respectively, from the write-off of above-market lease assets in connection with lease terminations. Estimated annual amortization of acquired below-market leases, net of acquired above-market leases, for each of the five succeeding years commencing January 1, 2018 is as follows.

 

(Amounts in thousands)

 

 

 

 

2018

 

$

16,281

 

2019

 

 

14,355

 

2020

 

 

8,750

 

2021

 

 

4,491

 

2022

 

 

1,091

 

Amortization of acquired in-place leases (a component of “depreciation and amortization” expense) was $17,929,000 and $21,917,000 for the three months ended September 30, 2017 and 2016, respectively, and $58,352,000 and $76,072,000 for the nine months ended September 30, 2017 and 2016, respectively. Estimated annual amortization of acquired in-place leases for each of the five succeeding years commencing January 1, 2018 is as follows.

(Amounts in thousands)

 

 

 

 

2018

 

$

60,896

 

2019

 

 

54,639

 

2020

 

 

42,316

 

2021

 

 

30,123

 

2022

 

 

24,009