XML 87 R76.htm IDEA: XBRL DOCUMENT v3.7.0.1
Variable Interest Entities ("VIEs") - Summary of Assets and Liabilities of Consolidated Variable Interest Entities (Details) - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Variable Interest Entity [Line Items]    
Real estate, net $ 7,396,936 $ 7,530,932
Cash and restricted cash 42,384 29,374
Preferred equity investments 55,300 55,051
Accounts and other receivables 12,032 15,251
Deferred rent receivable 196,799 163,695
Deferred charges, net 80,352 71,184
Intangible assets, net 363,523 412,225
Other assets 26,205 22,829
Total assets [1] 8,517,503 8,867,168
Notes and mortgages payable, net 3,355,100 3,408,179
Accounts payable and other accrued expenses 83,334 103,896
Intangible liabilities, net 133,748 153,018
Interest rate swap liabilities 1,819 22,446
Other liabilities 50,053 53,046
Total liabilities [1] 3,631,592 3,981,221
Variable Interest Entities [Member]    
Variable Interest Entity [Line Items]    
Real estate, net 1,258,156 1,336,810
Cash and restricted cash 41,587 17,054
Investment in unconsolidated joint venture 15,881  
Preferred equity investments 55,300 55,051
Accounts and other receivables 681 5,966
Deferred rent receivable 40,821 32,103
Deferred charges, net 7,737 695
Intangible assets, net 45,803 52,139
Other assets 952 14,474
Total assets 1,466,918 1,514,292
Notes and mortgages payable, net 968,089 872,960
Accounts payable and other accrued expenses 16,082 21,077
Intangible liabilities, net 42,645 48,654
Interest rate swap liabilities   21,227
Other liabilities 122 6,555
Total liabilities $ 1,026,938 $ 970,473
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 89.9% as of June 30, 2017. The assets and liabilities of the Operating Partnership, as of June 30, 2017, include $1,466,918 and $1,026,938 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 12, Variable Interest Entities.