XML 17 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid in Capital [Member]
Earnings Less than Distributions [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interest [Member]
Consolidated Joint Ventures [Member]
Noncontrolling Interest [Member]
Consolidated Real Estate Funds [Member]
Noncontrolling Interest [Member]
Operating Partnership [Member]
Beginning balance (Scenario, Previously Reported) at Dec. 31, 2015 $ 5,310,550 $ 2,122 $ 3,802,858 $ (36,120) $ (7,843) $ 236,849 $ 414,637 $ 898,047
Beginning balance (Scenario, Adjustment, Deconsolidation of real estate fund investments upon adoption of ASU 2015-02) at Dec. 31, 2015 (351,035)           (351,035)  
Beginning balance at Dec. 31, 2015 4,959,515 $ 2,122 3,802,858 (36,120) (7,843) 236,849 63,602 898,047
Common Stock Shares Outstanding (Scenario, Previously Reported) at Dec. 31, 2015   212,112,000            
Common Stock Shares Outstanding at Dec. 31, 2015   212,112,000            
Net income (loss) 423     (3,306)   5,359 (752) (878)
Common shares issued upon redemption of common units   $ 73 124,006          
Redemption of minority interest in operating partnerships               (124,079)
Common shares issued upon redemption of common units   7,277,000            
Common shares issued under Omnibus share plan, net of shares withheld for taxes   101,000            
Dividends and distributions (50,298)     (41,090)       (9,208)
Distributions to noncontrolling interests (1,740)         (1,740)    
Change in value of interest rate swaps (41,614)       (33,705)     (7,909)
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures 63       50     13
Amortization of equity awards 6,719   1,175         5,544
Other (125)   (167) 20   15 7  
Ending balance at Jun. 30, 2016 4,872,943 $ 2,195 3,927,872 (80,496) (41,498) 240,483 62,857 761,530
Common stock, shares outstanding at Jun. 30, 2016   219,490,000            
Beginning balance at Dec. 31, 2016 $ 4,885,947 $ 2,300 4,116,987 (129,654) 372 253,788 64,793 577,361
Common Stock Shares Outstanding at Dec. 31, 2016 230,015,356 230,015,000            
Net income (loss) $ 139,811     103,388   3,188 20,081 13,154
Common shares issued upon redemption of common units   $ 82 135,877          
Redemption of minority interest in operating partnerships               (135,959)
Common shares issued upon redemption of common units   8,207,000            
Common units issued under Omnibus share plan, net of shares withheld for taxes (154)     (154)        
Common shares issued under Omnibus share plan, net of shares withheld for taxes   62,000            
Dividends and distributions (50,418)     (44,617)       (5,801)
Contributions from noncontrolling interests 9,278         4,973 4,305  
Distributions to noncontrolling interests (107,162)         (32,816) (74,346)  
Change in value of interest rate swaps (9)       (67)     58
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures (187)       (162)     (25)
Amortization of equity awards 8,805   1,522         7,283
Ending balance at Jun. 30, 2017 $ 4,885,911 $ 2,382 $ 4,254,386 $ (71,037) $ 143 $ 229,133 $ 14,833 $ 456,071
Common stock, shares outstanding at Jun. 30, 2017 238,283,591 238,284,000