XML 64 R53.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investments in Unconsolidated Joint Ventures - Summary of Financial Information (Details) - 712 Fifth Avenue [Member] - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Schedule Of Equity Method Investments [Line Items]          
Real estate, net $ 206,617   $ 206,617   $ 207,632
Other assets 51,374   51,374   40,701
Total assets 257,991   257,991   248,333
Notes and mortgages payable, net 295,949   295,949   245,990
Other liabilities 4,447   4,447   8,783
Total liabilities 300,396   300,396   254,773
Equity (42,405)   (42,405)   (6,440)
Total liabilities and equity 257,991   257,991   $ 248,333
Rental income 12,713 $ 12,716 25,658 $ 25,394  
Tenant reimbursement income 1,209 893 2,517 2,009  
Fee and other income 468 677 594 1,195  
Total revenues 14,390 14,286 28,769 28,598  
Operating expenses 6,102 5,375 12,068 10,992  
Depreciation and amortization 3,075 3,043 5,995 6,051  
Total expenses 9,177 8,418 18,063 17,043  
Operating income 5,213 5,868 10,706 11,555  
Interest and other income, net 48 19 72 33  
Interest and debt expense (3,126) (2,752) (5,951) (5,500)  
Unrealized gain on interest rate swaps 728 834 1,896 834  
Net income $ 2,863 $ 3,969 $ 6,723 $ 6,922