XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Real estate, at cost    
Land $ 2,068,409 $ 2,091,535
Buildings and improvements 5,726,499 5,757,558
Rental property, at cost 7,794,908 7,849,093
Accumulated depreciation and amortization (397,972) (318,161)
Real estate, net 7,396,936 7,530,932
Cash and cash equivalents 254,763 162,965
Restricted cash 42,384 29,374
Investments in unconsolidated joint ventures 45,644 6,411
Investments in unconsolidated real estate funds 22,001 28,173
Preferred equity investments 55,300 55,051
Marketable securities 21,564 22,393
Accounts and other receivables, net of allowance of $232 and $202 12,032 15,251
Deferred rent receivable 196,799 163,695
Deferred charges, net of accumulated amortization of $14,220 and $9,832 80,352 71,184
Intangible assets, net of accumulated amortization of $173,087 and $166,841 363,523 412,225
Assets held for sale   346,685
Other assets 26,205 22,829
Total assets [1] 8,517,503 8,867,168
LIABILITIES AND EQUITY    
Notes and mortgages payable, net of deferred financing costs of $46,255 and $43,281 3,308,845 3,364,898
Revolving credit facility   230,000
Due to affiliates 27,299 27,299
Accounts payable and accrued expenses 83,334 103,896
Dividends and distributions payable 25,211 25,151
Deferred income taxes 1,283 1,467
Interest rate swap liabilities 1,819 22,446
Intangible liabilities, net of accumulated amortization of $63,845 and $55,349 133,748 153,018
Other liabilities 50,053 53,046
Total liabilities [1] 3,631,592 3,981,221
Commitments and contingencies
Paramount Group, Inc. equity:    
Common stock $0.01 par value per share; authorized 900,000,000 shares; issued and outstanding 238,283,591 and 230,015,356 shares in 2017 and 2016, respectively 2,382 2,300
Additional paid-in-capital 4,254,386 4,116,987
Earnings less than distributions (71,037) (129,654)
Accumulated other comprehensive income 143 372
Paramount Group, Inc. equity 4,185,874 3,990,005
Noncontrolling interests in:    
Consolidated joint ventures 229,133 253,788
Consolidated real estate fund 14,833 64,793
Operating Partnership (26,771,872 and 34,511,214 units outstanding) 456,071 577,361
Total equity 4,885,911 4,885,947
Total liabilities and equity $ 8,517,503 $ 8,867,168
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 89.9% as of June 30, 2017. The assets and liabilities of the Operating Partnership, as of June 30, 2017, include $1,466,918 and $1,026,938 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 12, Variable Interest Entities.