XML 27 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt
6 Months Ended
Jun. 30, 2017
Debt Disclosure [Abstract]  
Debt

 

8.

Debt

 

 

On January 19, 2017, we completed a $975,000,000 refinancing of One Market Plaza, a 1.6 million square foot Class A office and retail property in San Francisco, California.  The new seven-year interest-only loan matures in February 2024 and has a fixed rate of 4.03%. In connection therewith, we incurred $2,715,000 of prepayment costs, which is included in “debt breakage costs” on our consolidated statements of income for the six months ended June 30, 2017.

 

The following is a summary of our outstanding debt as of June 30, 2017 and December 31, 2016.

 

 

 

Maturity

 

Fixed/

 

Interest Rate as of

 

 

As of

 

 

(Amounts in thousands)

 

Date

 

Variable Rate

 

June 30, 2017

 

 

June 30, 2017

 

 

December 31, 2016

 

 

Notes and mortgages payable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1633 Broadway

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec-2022

 

Fixed (1)

 

 

3.54

%

 

$

1,000,000

 

 

$

1,000,000

 

 

 

 

Dec-2022

 

L + 175 bps

 

 

2.80

%

 

 

30,100

 

(2)

 

13,544

 

(2)

 

 

 

 

 

 

 

3.52

%

 

 

1,030,100

 

 

 

1,013,544

 

 

One Market Plaza (49.0% interest)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Feb-2024

 

Fixed

 

 

4.03

%

 

 

975,000

 

 

 

860,546

 

 

 

 

n/a

 

n/a

 

n/a

 

 

 

-

 

 

 

12,414

 

 

 

 

 

 

 

 

 

4.03

%

 

 

975,000

 

 

 

872,960

 

 

1301 Avenue of the Americas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nov-2021

 

Fixed

 

 

3.05

%

 

 

500,000

 

 

 

500,000

 

 

 

 

Nov-2021

 

L + 180 bps

 

 

2.86

%

 

 

350,000

 

 

 

350,000

 

 

 

 

 

 

 

 

 

2.97

%

 

 

850,000

 

 

 

850,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31 West 52nd Street

 

May-2026

 

Fixed

 

 

3.80

%

 

 

500,000

 

 

 

500,000

 

 

1899 Pennsylvania Avenue (3)

 

n/a

 

n/a

 

n/a

 

 

 

-

 

 

 

87,675

 

 

Liberty Place (3)

 

n/a

 

n/a

 

n/a

 

 

 

-

 

 

 

84,000

 

 

Total notes and mortgages

   payable

 

 

 

 

 

 

3.57

%

 

 

3,355,100

 

 

 

3,408,179

 

 

Less: deferred financing costs

 

 

 

 

 

 

 

 

 

 

(46,255

)

 

 

(43,281

)

 

Total notes and mortgages

   payable, net

 

 

 

 

 

 

 

 

 

$

3,308,845

 

 

$

3,364,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving Credit Facility

 

Nov-2018

 

L + 125 bps

 

n/a

 

 

$

-

 

 

$

230,000

 

 

 

 

(1)

Represents loan with variable interest rates that has been fixed by interest rate swaps. See Note 9, Derivative Instruments and Hedging Activities.

(2)

Represents amounts outstanding under an option to increase the loan balance up to $250,000, at LIBOR plus 175 basis points, if certain performance hurdles relating to the property are satisfied.

(3)

These loans were repaid on May 3, 2017. In connection with the repayment, we incurred an aggregate of $5,162 of prepayment costs, which are included in “debt breakage costs” on our consolidated statements of income for the three and six months ended June 30, 2017.