XML 26 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Intangible Assets and Liabilities
6 Months Ended
Jun. 30, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
Intangible Assets and Liabilities

 

7.

Intangible Assets and Liabilities

 

 

The following table summarizes our intangible assets (acquired above-market leases and acquired in-place leases) and intangible liabilities (acquired below-market leases) as of June 30, 2017 and December 31, 2016.

 

 

As of

 

(Amounts in thousands)

June 30, 2017

 

 

December 31, 2016

 

Intangible assets:

 

 

 

 

 

 

 

Gross amount

$

536,610

 

 

$

579,066

 

Accumulated amortization

 

(173,087

)

 

 

(166,841

)

 

$

363,523

 

 

$

412,225

 

Intangible liabilities:

 

 

 

 

 

 

 

Gross amount

$

197,593

 

 

$

208,367

 

Accumulated amortization

 

(63,845

)

 

 

(55,349

)

 

$

133,748

 

 

$

153,018

 

 

Amortization of acquired below-market leases, net of acquired above-market leases, resulted in an increase to rental income of $7,981,000 and $7,100,000 for the three months ended June 30, 2017 and 2016, respectively, and $10,989,000 and $3,481,000 for the six months ended June 30, 2017 and 2016, respectively. The six months ended June 30, 2016 included $9,834,000 of expense, from the write-off of an above-market lease asset in connection with the termination of a tenant’s lease. Estimated annual amortization of acquired below-market leases, net of acquired above-market leases, for each of the five succeeding years commencing January 1, 2018 is as follows.

 

(Amounts in thousands)

 

 

 

 

2018

 

$

12,558

 

2019

 

 

10,775

 

2020

 

 

8,765

 

2021

 

 

4,509

 

2022

 

 

1,144

 

Amortization of acquired in-place leases (a component of depreciation and amortization expense) was $22,649,000 and $23,463,000 for the three months ended June 30, 2017 and 2016, respectively, and $40,423,000 and $54,155,000 for the six months ended June 30, 2017 and 2016, respectively. Estimated annual amortization of acquired in-place leases for each of the five succeeding years commencing January 1, 2018 is as follows.

(Amounts in thousands)

 

 

 

 

2018

 

$

52,556

 

2019

 

 

46,561

 

2020

 

 

39,776

 

2021

 

 

27,645

 

2022

 

 

23,031