XML 86 R74.htm IDEA: XBRL DOCUMENT v3.7.0.1
Variable Interest Entities ("VIEs") - Summary of Assets and Liabilities of Consolidated Variable Interest Entities (Details) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Variable Interest Entity [Line Items]    
Rental property, net $ 7,497,700 $ 7,530,932
Cash and restricted cash 75,198 29,374
Preferred equity investments 55,294 55,051
Accounts and other receivables 12,564 15,251
Deferred rent receivable 184,571 163,695
Deferred charges, net 72,796 71,184
Intangible assets, net 389,588 412,225
Other assets 39,895 22,829
Total assets [1] 8,885,514 8,867,168
Notes and mortgages payable, net 3,526,279 3,408,179
Accounts payable and other accrued expenses 88,250 103,896
Intangible liabilities, net 145,138 153,018
Interest rate swap liabilities 0 22,446
Other liabilities 75,188 53,046
Total liabilities [1] 4,040,156 3,981,221
Variable Interest Entities [Member]    
Variable Interest Entity [Line Items]    
Rental property, net 1,331,814 1,336,810
Cash and restricted cash 61,047 17,054
Preferred equity investments 55,294 55,051
Accounts and other receivables 584 5,966
Deferred rent receivable 37,339 32,103
Deferred charges, net 6,044 695
Intangible assets, net 48,922 52,139
Other assets 419 14,474
Total assets 1,541,463 1,514,292
Notes and mortgages payable, net 967,833 872,960
Accounts payable and other accrued expenses 19,292 21,077
Intangible liabilities, net 45,650 48,654
Interest rate swap liabilities   21,227
Other liabilities 11,127 6,555
Total liabilities $ 1,043,902 $ 970,473
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 87.3%. As of March 31, 2017, the assets and liabilities of the Operating Partnership include $1,541,463 and $1,043,902 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 12, Variable Interest Entities.