XML 14 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Rental property, at cost    
Land $ 2,091,535 $ 2,091,535
Buildings and improvements 5,765,748 5,757,558
Rental property, at cost 7,857,283 7,849,093
Accumulated depreciation and amortization (359,583) (318,161)
Rental property, net 7,497,700 7,530,932
Cash and cash equivalents 125,734 162,965
Restricted cash 75,198 29,374
Investments in unconsolidated joint ventures 35,959 6,411
Investments in unconsolidated real estate funds 23,913 28,173
Preferred equity investments 55,294 55,051
Marketable securities 25,617 22,393
Accounts and other receivables, net of allowance of $202 and $202 12,564 15,251
Deferred rent receivable 184,571 163,695
Deferred charges, net of accumulated amortization of $11,900 and $9,832 72,796 71,184
Intangible assets, net of accumulated amortization of $171,221 and $166,841 389,588 412,225
Assets held for sale 346,685 346,685
Other assets 39,895 22,829
Total assets [1] 8,885,514 8,867,168
LIABILITIES AND EQUITY    
Notes and mortgages payable, net of deferred financing costs of $48,481 and $43,281 3,477,798 3,364,898
Revolving credit facility 200,000 230,000
Due to affiliates 27,299 27,299
Accounts payable and accrued expenses 88,250 103,896
Dividends and distributions payable 25,207 25,151
Deferred income taxes 1,276 1,467
Interest rate swap liabilities 0 22,446
Intangible liabilities, net of accumulated amortization of $58,536 and $55,349 145,138 153,018
Other liabilities 75,188 53,046
Total liabilities [1] 4,040,156 3,981,221
Commitments and contingencies
Paramount Group, Inc. equity:    
Common stock $0.01 par value per share; authorized 900,000,000 shares; issued and outstanding 231,379,820 and 230,015,356 shares in 2017 and 2016, respectively 2,313 2,300
Additional paid-in-capital 4,139,423 4,116,987
Earnings less than distributions (151,417) (129,654)
Accumulated other comprehensive income 3,696 372
Paramount Group, Inc. equity 3,994,015 3,990,005
Noncontrolling interests in:    
Consolidated real estate fund 67,205 64,793
Consolidated joint ventures 228,039 253,788
Operating Partnership (33,631,382 and 34,511,214 units outstanding) 556,099 577,361
Total equity 4,845,358 4,885,947
Total liabilities and equity $ 8,885,514 $ 8,867,168
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 87.3%. As of March 31, 2017, the assets and liabilities of the Operating Partnership include $1,541,463 and $1,043,902 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 12, Variable Interest Entities.