XML 27 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Intangible Assets and Liabilities
3 Months Ended
Mar. 31, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
Intangible Assets and Liabilities

7.

Intangible Assets and Liabilities

 

 

The following summarizes our intangible assets (acquired above-market leases and acquired in-place leases) and intangible liabilities (acquired below-market leases) as of March 31, 2017 and December 31, 2016.

 

 

As of

 

(Amounts in thousands)

March 31, 2017

 

 

December 31, 2016

 

Intangible assets:

 

 

 

 

 

 

 

Gross amount

$

560,809

 

 

$

579,066

 

Accumulated amortization

 

(171,221

)

 

 

(166,841

)

 

$

389,588

 

 

$

412,225

 

Intangible liabilities:

 

 

 

 

 

 

 

Gross amount

$

203,674

 

 

$

208,367

 

Accumulated amortization

 

(58,536

)

 

 

(55,349

)

 

$

145,138

 

 

$

153,018

 

 

Amortization of acquired below-market leases, net of acquired above-market leases, resulted in an increase to rental income of $3,008,000 for the three months ended March 31, 2017 and a decrease to rental income of $3,619,000 for the three months ended March 31, 2016. The three months ended March 31, 2016 included $9,834,000 of expense, from the write-off of an above-market lease asset in connection with the termination of a tenant’s lease and $3,915,000 of income from the acceleration of a below-market lease liability in connection with a tenant’s lease modification. Estimated annual amortization of acquired below-market leases, net of acquired above-market leases, for each of the five succeeding years commencing January 1, 2018 is as follows.

 

(Amounts in thousands)

 

 

 

 

2018

 

$

14,220

 

2019

 

 

12,010

 

2020

 

 

9,625

 

2021

 

 

4,546

 

2022

 

 

1,181

 

Amortization of acquired in-place leases (a component of depreciation and amortization expense) was $17,774,000 and $30,692,000 for the three months ended March 31, 2017 and 2016, respectively. Estimated annual amortization of acquired in-place leases for each of the five succeeding years commencing January 1, 2018 is as follows.

(Amounts in thousands)

 

 

 

 

2018

 

$

54,581

 

2019

 

 

48,184

 

2020

 

 

41,073

 

2021

 

 

28,268

 

2022

 

 

23,654