XML 24 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investments in Unconsolidated Joint Ventures
3 Months Ended
Mar. 31, 2017
Equity Method Investments And Joint Ventures [Abstract]  
Investments in Unconsolidated Joint Ventures

4.

Investments in Unconsolidated Joint Ventures

 

On January 24, 2017, a joint venture in which we have a 5.2% ownership interest, acquired 60 Wall Street, a 1.6 million square foot office tower in Manhattan, for $1.04 billion from certain of our real estate funds (see Note 5, Real Estate Fund Investments). In connection with the acquisition, the joint venture completed a $575,000,000 financing of the property. We began accounting for our investment in 60 Wall Street, under the equity method, from the date of the acquisition.

 

The following tables summarize our investments in unconsolidated joint ventures as of March 31, 2017 and December 31, 2016 and income from these investments for the three months ended March 31, 2017 and 2016.

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

Paramount

 

 

As of

 

Our Share of Investments:

 

Ownership

 

 

March 31, 2017

 

 

December 31, 2016

 

712 Fifth Avenue

 

 

50.0%

 

 

$

4,842

 

 

$

2,912

 

60 Wall Street (1)

 

 

5.2%

 

 

 

27,852

 

 

 

-

 

Oder-Center, Germany (2)

 

 

9.5%

 

 

 

3,265

 

 

 

3,499

 

Investments in unconsolidated joint ventures

 

 

 

 

 

$

35,959

 

 

$

6,411

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

Paramount

 

 

For the Three Months Ended March 31,

 

Our Share of Net Income (Loss):

 

Ownership

 

 

2017

 

 

2016

 

712 Fifth Avenue

 

 

50.0%

 

 

$

1,930

 

 

$

1,476

 

60 Wall Street (1)

 

 

5.2%

 

 

 

(5

)

 

 

-

 

Oder-Center, Germany (2)

 

 

9.5%

 

 

 

12

 

 

 

20

 

Income from unconsolidated joint ventures

 

 

 

 

 

$

1,937

 

 

$

1,496

 

 

 

(1)

Represents our share of earnings from the date of acquisition through March 31, 2017.

(2)

We account for our interest in Oder-Center, Germany on a one-quarter lag basis.

712 Fifth Avenue

 

As of March 31, 2017, we own a 50% interest in a joint venture that owns 712 Fifth Avenue, which is accounted for under the equity method. The following tables provide summarized financial information of 712 Fifth Avenue as of the dates and for the periods set forth below.

 

 

(Amounts in thousands)

As of

 

Balance Sheets:

March 31, 2017

 

 

December 31, 2016

 

Rental property, net

$

206,700

 

 

$

207,632

 

Other assets

 

46,173

 

 

 

40,701

 

Total assets

$

252,873

 

 

$

248,333

 

 

 

 

 

 

 

 

 

Notes and mortgages payable, net

$

246,092

 

 

$

245,990

 

Other liabilities

 

9,361

 

 

 

8,783

 

Total liabilities

 

255,453

 

 

 

254,773

 

Equity (1)

 

(2,580

)

 

 

(6,440

)

Total liabilities and equity

$

252,873

 

 

$

248,333

 

 

 

 

(1)

The carrying amount of our investment is greater than our share of the equity by approximately $6,130. This basis difference resulted from distributions in excess of the equity in net earnings of 712 Fifth Avenue.

 

 

 

 

(Amounts in thousands)

For the Three Months Ended March 31,

 

Income Statements:

2017

 

 

2016

 

Rental income

$

12,945

 

 

$

12,678

 

Tenant reimbursement income

 

1,308

 

 

 

1,116

 

Fee and other income

 

126

 

 

 

518

 

Total revenues

 

14,379

 

 

 

14,312

 

Operating expenses

 

5,966

 

 

 

5,617

 

Depreciation and amortization

 

2,920

 

 

 

3,008

 

Total expenses

 

8,886

 

 

 

8,625

 

Operating income

 

5,493

 

 

 

5,687

 

Interest and other income, net

 

24

 

 

 

14

 

Interest and debt expense

 

(2,825

)

 

 

(2,748

)

Unrealized gain on interest rate swaps

 

1,168

 

 

 

-

 

Net income

$

3,860

 

 

$

2,953