XML 77 R58.htm IDEA: XBRL DOCUMENT v3.6.0.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Summary of Reconciliation Net Income Attributable to Estimated Taxable Income (Loss)

 

The following table reconciles net (loss) income attributable to Paramount Group, Inc. to estimated taxable income (loss) for the years ended December 31, 2016 and 2015 and for the period from November 24, 2014 to December 31, 2014.

 

 

 

 

 

 

 

 

 

 

 

Period from

 

 

 

For the Year Ended December 31,

 

 

November 24, 2014

 

(Amounts in thousands)

 

2016

 

 

2015

 

 

to December 31, 2014

 

Net (loss) income attributable to Paramount Group, Inc.

 

$

(9,934

)

 

$

(4,419

)

 

$

57,308

 

Book to tax differences:

 

 

 

 

 

 

 

 

 

 

 

 

Straight-line and prepaid rents

 

 

(29,024

)

 

 

(36,131

)

 

 

6,927

 

Depreciation and amortization

 

 

95,489

 

 

 

104,399

 

 

 

11,691

 

Stock-based compensation

 

 

9,673

 

 

 

5,794

 

 

 

57,740

 

Gain on consolidation of unconsolidated joint venture

 

 

-

 

 

 

-

 

 

 

(192,891

)

Swap breakage costs

 

 

(25,367

)

 

 

(27,147

)

 

 

(11,316

)

Unrealized gain on interest rate swaps

 

 

(4,651

)

 

 

(29,586

)

 

 

(6,832

)

Earnings of unconsolidated joint ventures, including real

     estate investments

 

 

(3,513

)

 

 

(12,909

)

 

 

(5,347

)

Other, net

 

 

(9,561

)

 

 

7,356

 

 

 

20,832

 

Estimated taxable income (loss) (unaudited)

 

$

23,112

 

 

$

7,357

 

 

$

(61,888

)

 

Predecessor [Member]  
Schedule of Income Tax Position

The following table summarizes our Predecessor’s tax position.

 

Period from

 

January 1, 2014

(Amounts in thousands)

to November 23, 2014

Income before income taxes

$

127,859

 

Total provision for income taxes

 

18,461

 

Effective income tax rate

 

14.4

%

 

Summary of Tax Rate Reconciliation

 

The following table reconciles our Predecessor’s provision for income taxes to the U.S. federal statutory tax rate.

 

 

Period from

 

January 1, 2014

 

to November 23, 2014

Statutory U.S. federal income tax rate

35.0%

Income passed through to common unitholders

   and noncontrolling interests(1)

(24.1%)

State and local income taxes

5.5%

Other

(2.0%)

Effective income tax rate (2)

14.4%

 

 

 

(1)

Included income that was not taxable to the Predecessor. Such income was directly taxable to the Predecessor’s unitholders and the noncontrolling interests.

 

 

(2)

The effective tax rate was calculated on income before income taxes.