XML 70 R51.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]  
Schedule of Fair Values of Financial Assets and Liabilities Measured at Fair Value

The table below aggregates the fair values of these financial assets and liabilities as of December 31, 2016 and 2015, based on their levels in the fair value hierarchy.

 

 

 

The Company

 

 

 

As of December 31, 2016

 

(Amounts in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Marketable securities

 

$

22,393

 

 

$

22,393

 

 

$

-

 

 

$

-

 

Interest rate swap assets (included in "other assets")

 

 

139

 

 

 

-

 

 

 

139

 

 

 

-

 

Total assets

 

$

22,532

 

 

$

22,393

 

 

$

139

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap liabilities

 

$

22,446

 

 

$

-

 

 

$

22,446

 

 

$

-

 

Total liabilities

 

$

22,446

 

 

$

-

 

 

$

22,446

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2015

 

(Amounts in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Real estate fund investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Property Funds

 

$

248,824

 

 

$

-

 

 

$

-

 

 

$

248,824

 

Investments in Alternative Investment Funds

 

 

167,614

 

 

 

-

 

 

 

-

 

 

 

167,614

 

Total real estate fund investments

 

 

416,438

 

 

 

-

 

 

 

-

 

 

 

416,438

 

Marketable securities

 

 

21,521

 

 

 

21,521

 

 

 

-

 

 

 

-

 

Total assets

 

$

437,959

 

 

$

21,521

 

 

$

-

 

 

$

416,438

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap liabilities

 

$

93,936

 

 

$

-

 

 

$

93,936

 

 

$

-

 

Total liabilities

 

$

93,936

 

 

$

-

 

 

$

93,936

 

 

$

-

 

   

Summary of Changes in Fair Value of Real Estate Fund Investments in Level 3

The table below summarizes the changes in the fair value of Real Estate Fund Investments that are classified as Level 3, as of December 31, 2015.  

 

 

 

The Company

 

 

 

Real Estate Fund Investments

 

(Amounts in thousands)

 

for the Year Ended December 31, 2015

 

Beginning balance

 

$

323,387

 

Purchases / Additions

 

 

170,218

 

Sales / Transfer of assets

 

 

(98,368

)

Net realized gains

 

 

7,455

 

Previously recorded unrealized gains on exited investments

 

 

(6,584

)

Net unrealized gains

 

 

20,330

 

Ending balance

 

$

416,438

 

 

Summary of Carrying Amounts and Fair Value of Financial Instruments

The following is a summary of the carrying amounts and fair value of these financial instruments as of December 31, 2016 and 2015.

 

The Company

 

 

As of December 31, 2016

 

 

As of December 31, 2015

 

(Amounts in thousands)

Carrying Amount

 

 

Fair Value

 

 

Carrying Amount

 

 

Fair Value

 

Cash equivalents

$

107,100

 

 

$

107,100

 

 

$

118,561

 

 

$

118,561

 

Total assets

$

107,100

 

 

$

107,100

 

 

$

118,561

 

 

$

118,561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2016

 

 

As of December 31, 2015

 

(Amounts in thousands)

Carrying Amount

 

 

Fair Value

 

 

Carrying Amount

 

 

Fair Value

 

Notes and mortgages payable

$

3,408,179

 

 

$

3,371,262

 

 

$

2,941,524

 

 

$

2,907,242

 

Revolving credit facility

 

230,000

 

 

 

230,018

 

 

 

20,000

 

 

 

20,723

 

Total liabilities

$

3,638,179

 

 

$

3,601,280

 

 

$

2,961,524

 

 

$

2,927,965

 

 

Property Funds [Member]  
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]  
Summary of Significant Unobservable Quantitative Inputs Utilized in Determining Fair Value of Investments

Significant unobservable quantitative inputs in the table below were utilized in determining the fair value of the Property Fund investments as of December 31, 2015.

 

 

As of December 31, 2015

 

Unobservable Quantitative Input

 

Range

 

Weighted Average (based on fair value of investments)

 

Discount rates

 

7.00% - 7.50%

 

 

7.18%

 

Terminal capitalization rates

 

5.00% - 6.00%

 

 

5.47%

 

 

Alternative Investment Fund [Member]  
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]  
Summary of Significant Unobservable Quantitative Inputs Utilized in Determining Fair Value of Investments

Significant unobservable quantitative inputs in the table below were utilized in determining the fair value of the investment in the Alternative Investment Fund as of December 31, 2015.

 

 

 

As of December 31, 2015

 

Unobservable Quantitative Input

 

Range

 

 

Weighted Average (based on fair value of investments)

 

Preferred return

 

7.32% - 14.02%

 

 

 

9.51%

 

Credit spread

 

 

2.34%

 

 

 

2.34%