XML 21 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Rental property, at cost    
Land $ 2,091,535 $ 2,042,071
Buildings and improvements 5,757,558 5,610,046
Rental property, at cost 7,849,093 7,652,117
Accumulated depreciation and amortization (318,161) (243,089)
Rental property, net 7,530,932 7,409,028
Cash and cash equivalents 162,965 143,884
Restricted cash 29,374 41,823
Real estate fund investments   416,438
Investments in unconsolidated real estate funds 28,173  
Investments in unconsolidated joint ventures 6,411 7,102
Preferred equity investments 55,051 53,941
Marketable securities 22,393 21,521
Deferred rent receivable 163,695 77,792
Accounts and other receivables, net of allowance of $202 and $365 15,251 10,844
Deferred charges, net of accumulated amortization of $9,832 and $14,204 71,184 74,991
Intangible assets, net of accumulated amortization of $166,841 and $143,987 412,225 511,207
Assets held for sale 346,685  
Other assets 22,829 6,658
Total assets [1] 8,867,168 8,775,229
LIABILITIES AND EQUITY    
Notes and mortgages payable, net of deferred financing costs of $43,281 and $18,914 3,364,898 2,922,610
Revolving credit facility 230,000 20,000
Due to affiliates 27,299 27,299
Loans payable to noncontrolling interests   45,662
Accounts payable and accrued expenses 103,896 102,730
Dividends and distributions payable 25,151 25,067
Deferred income taxes 1,467 2,533
Interest rate swap liabilities 22,446 93,936
Intangible liabilities, net of accumulated amortization of $55,349 and $41,931 153,018 179,741
Other liabilities 53,046 45,101
Total liabilities [1] 3,981,221 3,464,679
Commitments and contingencies
Paramount Group, Inc. equity:    
Common stock $0.01 par value per share; authorized 900,000,000 shares; issued and outstanding 230,015,356 and 212,112,137 shares in 2016 and 2015, respectively 2,300 2,122
Additional paid-in-capital 4,116,987 3,802,858
Earnings less than distributions (129,654) (36,120)
Accumulated other comprehensive income (loss) 372 (7,843)
Paramount Group, Inc. equity 3,990,005 3,761,017
Noncontrolling interests in:    
Consolidated real estate funds 64,793 414,637
Consolidated joint ventures 253,788 236,849
Operating Partnership (34,511,214 and 51,660,088 units outstanding) 577,361 898,047
Total equity 4,885,947 5,310,550
Total liabilities and equity $ 8,867,168 $ 8,775,229
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 87.0%. As of December 31, 2016, the assets and liabilities of the Operating Partnership include $1,514,292 and $970,473, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 13, Variable Interest Entities.