XML 159 R140.htm IDEA: XBRL DOCUMENT v3.6.0.2
Schedule III - Real Estate and Accumulated Depreciation (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2016
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       $ 3,408,179
Initial cost to company, Land       2,091,535
Initial cost to company, Building and Improvements       5,521,449
Costs capitalized subsequent to acquisition, Building and Improvements       231,280
Gross amount at which carried at close of period, Land       2,091,535
Gross amount at which carried at close of period, Buildings and Improvements       5,757,558
Gross amount at which carried at close of period, Total $ 7,849,093 $ 7,652,117 $ 7,530,239 7,849,093
Accumulated depreciation and amortization (318,161) (243,089) (81,050) (318,161)
Gross amount at which carried at close of period, Buildings and Improvements, other       (1,343)
Gross amount at which carried at close of period, other       (1,343)
Accumulated depreciation and amortization, other $ (275)      
Date acquired, other Nov. 24, 2014      
Rental Property:        
Beginning balance $ 7,652,117 7,530,239 414,998  
Acquisitions 504,684   64,650  
Acquisition of properties in connection with the Formation Transactions     7,043,650  
Buildings and improvements 116,038 123,277 9,676  
Assets held for sale (412,315)      
Assets sold and written-off (11,431) (1,399) (2,735)  
Ending balance 7,849,093 7,652,117 7,530,239  
Accumulated Depreciation:        
Beginning balance 243,089 81,050 57,689  
Additions charged to expense 168,847 163,438 26,096  
Assets held for sale (82,344)      
Accumulated depreciation related to assets sold and written-off (11,431) (1,399) (2,735)  
Ending balance $ 318,161 $ 243,089 $ 81,050  
Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed, other 5 years      
Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed, other 40 years      
1633 Broadway [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       1,013,544
Initial cost to company, Land       502,846
Initial cost to company, Building and Improvements       1,398,341
Costs capitalized subsequent to acquisition, Building and Improvements       63,900
Gross amount at which carried at close of period, Land       502,846
Gross amount at which carried at close of period, Buildings and Improvements       1,462,241
Gross amount at which carried at close of period, Total $ 1,965,087     1,965,087
Accumulated depreciation and amortization $ (81,875)     (81,875)
Date of construction Dec. 31, 1971      
Date acquired Nov. 24, 2014      
Rental Property:        
Ending balance $ 1,965,087      
Accumulated Depreciation:        
Ending balance $ 81,875      
1633 Broadway [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
1633 Broadway [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
1301 Avenue of Americas [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       850,000
Initial cost to company, Land       406,039
Initial cost to company, Building and Improvements       1,051,697
Costs capitalized subsequent to acquisition, Building and Improvements       54,765
Gross amount at which carried at close of period, Land       406,039
Gross amount at which carried at close of period, Buildings and Improvements       1,106,462
Gross amount at which carried at close of period, Total $ 1,512,501     1,512,501
Accumulated depreciation and amortization $ (61,175)     (61,175)
Date of construction Dec. 31, 1963      
Date acquired Nov. 24, 2014      
Rental Property:        
Ending balance $ 1,512,501      
Accumulated Depreciation:        
Ending balance $ 61,175      
1301 Avenue of Americas [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
1301 Avenue of Americas [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
31 West 52nd Street [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       500,000
Initial cost to company, Land       221,318
Initial cost to company, Building and Improvements       604,994
Costs capitalized subsequent to acquisition, Building and Improvements       2,376
Gross amount at which carried at close of period, Land       221,318
Gross amount at which carried at close of period, Buildings and Improvements       607,370
Gross amount at which carried at close of period, Total $ 828,688     828,688
Accumulated depreciation and amortization $ (35,534)     (35,534)
Date of construction Dec. 31, 1987      
Date acquired Nov. 24, 2014      
Rental Property:        
Ending balance $ 828,688      
Accumulated Depreciation:        
Ending balance $ 35,534      
31 West 52nd Street [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
31 West 52nd Street [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
1325 Avenue of the Americas [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Initial cost to company, Land       174,688
Initial cost to company, Building and Improvements       370,553
Costs capitalized subsequent to acquisition, Building and Improvements       17,359
Gross amount at which carried at close of period, Land       174,688
Gross amount at which carried at close of period, Buildings and Improvements       387,912
Gross amount at which carried at close of period, Total $ 562,600     562,600
Accumulated depreciation and amortization $ (24,343)     (24,343)
Date of construction Dec. 31, 1989      
Date acquired Nov. 24, 2014      
Rental Property:        
Ending balance $ 562,600      
Accumulated Depreciation:        
Ending balance $ 24,343      
1325 Avenue of the Americas [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
1325 Avenue of the Americas [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
900 Third Avenue [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Initial cost to company, Land       103,741
Initial cost to company, Building and Improvements       296,031
Costs capitalized subsequent to acquisition, Building and Improvements       6,835
Gross amount at which carried at close of period, Land       103,741
Gross amount at which carried at close of period, Buildings and Improvements       302,866
Gross amount at which carried at close of period, Total $ 406,607     406,607
Accumulated depreciation and amortization $ (20,881)     (20,881)
Date of construction Dec. 31, 1983      
Date acquired Nov. 24, 2014      
Rental Property:        
Ending balance $ 406,607      
Accumulated Depreciation:        
Ending balance $ 20,881      
900 Third Avenue [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
900 Third Avenue [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
Total New York        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       2,363,544
Initial cost to company, Land       1,408,632
Initial cost to company, Building and Improvements       3,721,616
Costs capitalized subsequent to acquisition, Building and Improvements       145,235
Gross amount at which carried at close of period, Land       1,408,632
Gross amount at which carried at close of period, Buildings and Improvements       3,866,851
Gross amount at which carried at close of period, Total $ 5,275,483     5,275,483
Accumulated depreciation and amortization (223,808)     (223,808)
Rental Property:        
Ending balance 5,275,483      
Accumulated Depreciation:        
Ending balance 223,808      
425 Eye Street [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Initial cost to company, Land       93,669
Initial cost to company, Building and Improvements       98,088
Costs capitalized subsequent to acquisition, Building and Improvements       4,866
Gross amount at which carried at close of period, Land       93,669
Gross amount at which carried at close of period, Buildings and Improvements       102,954
Gross amount at which carried at close of period, Total 196,623     196,623
Accumulated depreciation and amortization $ (7,832)     (7,832)
Date of construction Dec. 31, 1973      
Date acquired Nov. 24, 2014      
Rental Property:        
Ending balance $ 196,623      
Accumulated Depreciation:        
Ending balance $ 7,832      
425 Eye Street [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
425 Eye Street [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
Liberty Place [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       84,000
Initial cost to company, Land       46,401
Initial cost to company, Building and Improvements       96,422
Costs capitalized subsequent to acquisition, Building and Improvements       11,653
Gross amount at which carried at close of period, Land       46,401
Gross amount at which carried at close of period, Buildings and Improvements       108,075
Gross amount at which carried at close of period, Total $ 154,476     154,476
Accumulated depreciation and amortization $ (6,827)     (6,827)
Date of construction Dec. 31, 1993      
Date acquired Nov. 24, 2014      
Rental Property:        
Ending balance $ 154,476      
Accumulated Depreciation:        
Ending balance $ 6,827      
Liberty Place [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
Liberty Place [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
1899 Pennsylvania Avenue [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       87,675
Initial cost to company, Land       52,568
Initial cost to company, Building and Improvements       94,874
Costs capitalized subsequent to acquisition, Building and Improvements       4,164
Gross amount at which carried at close of period, Land       52,568
Gross amount at which carried at close of period, Buildings and Improvements       99,038
Gross amount at which carried at close of period, Total $ 151,606     151,606
Accumulated depreciation and amortization $ (6,094)     (6,094)
Date of construction Dec. 31, 1915      
Date acquired Nov. 24, 2014      
Rental Property:        
Ending balance $ 151,606      
Accumulated Depreciation:        
Ending balance $ 6,094      
1899 Pennsylvania Avenue [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
1899 Pennsylvania Avenue [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
2099 Pennsylvania Avenue [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Initial cost to company, Land       50,631
Initial cost to company, Building and Improvements       103,992
Costs capitalized subsequent to acquisition, Building and Improvements       10,926
Gross amount at which carried at close of period, Land       50,631
Gross amount at which carried at close of period, Buildings and Improvements       114,918
Gross amount at which carried at close of period, Total $ 165,549     165,549
Accumulated depreciation and amortization $ (6,990)     (6,990)
Date of construction Dec. 31, 2001      
Date acquired Nov. 24, 2014      
Rental Property:        
Ending balance $ 165,549      
Accumulated Depreciation:        
Ending balance $ 6,990      
2099 Pennsylvania Avenue [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
2099 Pennsylvania Avenue [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
Waterview [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Initial cost to company, Land       78,300
Initial cost to company, Building and Improvements       297,669
Costs capitalized subsequent to acquisition, Building and Improvements       36,346
Gross amount at which carried at close of period, Land       78,300
Gross amount at which carried at close of period, Buildings and Improvements       334,015
Gross amount at which carried at close of period, Total $ 412,315     412,315
Accumulated depreciation and amortization $ (82,344)     (82,344)
Date of construction Dec. 31, 2007      
Date acquired May 31, 2007      
Rental Property:        
Ending balance $ 412,315      
Accumulated Depreciation:        
Ending balance $ 82,344      
Waterview [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
Waterview [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
Total Washington, D.C.        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       171,675
Initial cost to company, Land       243,269
Initial cost to company, Building and Improvements       393,376
Costs capitalized subsequent to acquisition, Building and Improvements       31,609
Gross amount at which carried at close of period, Land       243,269
Gross amount at which carried at close of period, Buildings and Improvements       424,985
Gross amount at which carried at close of period, Total $ 668,254     668,254
Accumulated depreciation and amortization (27,743)     (27,743)
Rental Property:        
Ending balance 668,254      
Accumulated Depreciation:        
Ending balance 27,743      
One Market Plaza [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       872,960
Initial cost to company, Land       288,743
Initial cost to company, Building and Improvements       988,014
Costs capitalized subsequent to acquisition, Building and Improvements       49,939
Gross amount at which carried at close of period, Land       288,743
Gross amount at which carried at close of period, Buildings and Improvements       1,037,953
Gross amount at which carried at close of period, Total 1,326,696     1,326,696
Accumulated depreciation and amortization $ (62,309)     (62,309)
Date of construction Dec. 31, 1976      
Date acquired Nov. 24, 2014      
Rental Property:        
Ending balance $ 1,326,696      
Accumulated Depreciation:        
Ending balance $ 62,309      
One Market Plaza [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
One Market Plaza [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
One Front Street [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Initial cost to company, Land       127,765
Initial cost to company, Building and Improvements       376,919
Gross amount at which carried at close of period, Land       127,765
Gross amount at which carried at close of period, Buildings and Improvements       376,919
Gross amount at which carried at close of period, Total $ 504,684     504,684
Accumulated depreciation and amortization $ (1,130)     (1,130)
Date of construction Dec. 31, 1979      
Date acquired Dec. 31, 2016      
Rental Property:        
Ending balance $ 504,684      
Accumulated Depreciation:        
Ending balance $ 1,130      
One Front Street [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
One Front Street [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
Total San Francisco        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       872,960
Initial cost to company, Land       416,508
Initial cost to company, Building and Improvements       1,364,933
Costs capitalized subsequent to acquisition, Building and Improvements       49,939
Gross amount at which carried at close of period, Land       416,508
Gross amount at which carried at close of period, Buildings and Improvements       1,414,872
Gross amount at which carried at close of period, Total $ 1,831,380     1,831,380
Accumulated depreciation and amortization (63,439)     (63,439)
Rental Property:        
Ending balance 1,831,380      
Accumulated Depreciation:        
Ending balance 63,439      
Residential Development Fund ("75 Howard") [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Initial cost to company, Land       23,126
Initial cost to company, Building and Improvements       41,524
Costs capitalized subsequent to acquisition, Building and Improvements       4,497
Gross amount at which carried at close of period, Land       23,126
Gross amount at which carried at close of period, Buildings and Improvements       52,193
Gross amount at which carried at close of period, Total 75,319     75,319
Accumulated depreciation and amortization $ (2,896)     $ (2,896)
Date acquired Mar. 31, 2014      
Rental Property:        
Ending balance $ 75,319      
Accumulated Depreciation:        
Ending balance $ 2,896      
Residential Development Fund ("75 Howard") [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
Residential Development Fund ("75 Howard") [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years