XML 156 R137.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segments Disclosure - Schedule of Each Reportable Segment Information of Predecessor (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 11 Months Ended 12 Months Ended
Dec. 31, 2014
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Nov. 23, 2014
Dec. 31, 2016
Dec. 31, 2015
Revenues                        
Rental income $ 57,465                   $ 590,161 $ 586,530
Tenant reimbursement income 5,865                   44,943 50,885
Fee and other income 2,805                   48,237 24,993
Total revenues 66,135 $ 166,802 $ 171,318 $ 172,303 $ 172,918 $ 170,528 $ 167,726 $ 162,928 $ 161,226   683,341 662,408
Total expenses 62,699                   575,404 591,789
Operating income 3,436                   107,937 70,619
Income from unconsolidated joint ventures 938                   7,413 6,850
Unrealized gain (loss) on interest rate swaps 15,084                   39,814 75,760
Interest and other income, net (179)                   6,934 871
Interest and debt expense (43,743)                   (157,746) (168,366)
Net income before income taxes 73,227                   3,854 23,709
Income tax expense (505)                   (1,785) (2,566)
Net income 72,722                   2,069 21,143
Net (loss) income attributable to common stockholders $ 57,308 $ (6,489) $ (139) $ 3,188 $ (6,494) $ 8,905 $ 1,116 $ (4,709) $ (9,731)   $ (9,934) $ (4,419)
Predecessor [Member]                        
Revenues                        
Rental income                   $ 30,208    
Tenant reimbursement income                   1,646    
Distributions from real estate fund investments                   17,083    
Realized and unrealized gains, net                   129,354    
Fee and other income                   49,098    
Total revenues                   227,389    
Total expenses                   76,992    
Operating income                   150,397    
Income from unconsolidated joint ventures                   4,241    
Unrealized gain (loss) on interest rate swaps                   (673)    
Interest and other income, net                   2,479    
Interest and debt expense                   (28,585)    
Net income before income taxes                   127,859    
Income tax expense                   (18,461)    
Net income                   109,398    
Net income attributable to noncontrolling interests                   (87,888)    
Net (loss) income attributable to common stockholders                   21,510    
Predecessor [Member] | Operating Segments [Member] | Owned Properties [Member]                        
Revenues                        
Rental income                   27,774    
Tenant reimbursement income                   1,646    
Total revenues                   29,420    
Total expenses                   20,553    
Operating income                   8,867    
Income from unconsolidated joint ventures                   4,241    
Interest and other income, net                   2,004    
Interest and debt expense                   (11,157)    
Net income before income taxes                   3,955    
Net income                   3,955    
Net (loss) income attributable to common stockholders                   3,955    
Predecessor [Member] | Operating Segments [Member] | Managed Funds [Member]                        
Revenues                        
Rental income                   2,434    
Distributions from real estate fund investments                   17,083    
Realized and unrealized gains, net                   129,354    
Total revenues                   148,871    
Total expenses                   27,995    
Operating income                   120,876    
Unrealized gain (loss) on interest rate swaps                   (673)    
Interest and other income, net                   388    
Interest and debt expense                   (17,323)    
Net income before income taxes                   103,268    
Net income                   103,268    
Net income attributable to noncontrolling interests                   (87,888)    
Net (loss) income attributable to common stockholders                   15,380    
Predecessor [Member] | Operating Segments [Member] | Management Company [Member]                        
Revenues                        
Fee and other income                   74,686    
Total revenues                   74,686    
Total expenses                   54,032    
Operating income                   20,654    
Income from unconsolidated joint ventures                   48,683    
Interest and other income, net                   87    
Interest and debt expense                   (105)    
Net income before income taxes                   69,319    
Income tax expense                   (18,461)    
Net income                   50,858    
Net (loss) income attributable to common stockholders                   50,858    
Predecessor [Member] | Eliminations [Member]                        
Revenues                        
Fee and other income                   (25,588)    
Total revenues                   (25,588)    
Total expenses                   (25,588)    
Income from unconsolidated joint ventures                   (48,683)    
Net income before income taxes                   (48,683)    
Net income                   (48,683)    
Net (loss) income attributable to common stockholders                   $ (48,683)