XML 154 R135.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segments Disclosure - Schedule of Reconciliation of NOI to Net (Loss) Income Attributable to Common Stockholders (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2014
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]                      
NOI $ 42,040                 $ 433,565 $ 423,986
Fee income 1,176                 16,931 10,248
Depreciation and amortization expense (34,481)                 (269,450) (294,624)
General and administrative expenses (2,207)                 (53,510) (42,056)
Transaction related costs and transfer taxes due in connection with the sale of shares by a former joint venture partner                   (2,404) (10,355)
NOI from unconsolidated joint ventures (1,680)                 (17,195) (16,580)
Income from unconsolidated joint ventures 938                 7,413 6,850
Income from real estate fund investments 1,412                   37,975
Loss from unconsolidated real estate funds                   (498)  
Interest and other income (loss), net (179)                 6,934 871
Interest and debt expense (43,743)                 (157,746) (168,366)
Unrealized gain on interest rate swaps 15,084                 39,814 75,760
Gain on consolidation of an unconsolidated joint venture 239,716                    
Net income before income taxes 73,227                 3,854 23,709
Income tax expense (505)                 (1,785) (2,566)
Net income 72,722                 2,069 21,143
Consolidated real estate funds (135)                 1,316 (21,173)
Consolidated joint ventures (1,353)                 (15,423) (5,459)
Operating Partnership (13,926)                 2,104 1,070
Net (loss) income attributable to common stockholders 57,308 $ (6,489) $ (139) $ 3,188 $ (6,494) $ 8,905 $ 1,116 $ (4,709) $ (9,731) (9,934) (4,419)
Deal Cost [Member]                      
Segment Reporting Information [Line Items]                      
Transaction related costs and transfer taxes due in connection with the sale of shares by a former joint venture partner                   $ (2,404) (4,483)
Formation Related Costs [Member]                      
Segment Reporting Information [Line Items]                      
Transaction related costs and transfer taxes due in connection with the sale of shares by a former joint venture partner $ (143,437)                    
Transfer Taxes [Member]                      
Segment Reporting Information [Line Items]                      
Transaction related costs and transfer taxes due in connection with the sale of shares by a former joint venture partner                     $ (5,872)