XML 121 R102.htm IDEA: XBRL DOCUMENT v3.6.0.2
Variable Interest Entities ("VIEs") - Summary of Assets and Liabilities of Consolidated Variable Interest Entities (Details) - USD ($)
Dec. 31, 2016
Dec. 31, 2015
Variable Interest Entity [Line Items]    
Rental property, net $ 7,530,932,000 $ 7,409,028,000
Cash and restricted cash 29,374,000 41,823,000
Preferred equity investments 55,051,000 53,941,000
Deferred rent receivable 163,695,000 77,792,000
Accounts and other receivables 15,251,000 10,844,000
Deferred charges, net 71,184,000 74,991,000
Intangible assets, net 412,225,000 511,207,000
Other assets 22,829,000 6,658,000
Total assets [1] 8,867,168,000 8,775,229,000
Notes and mortgages payable, net 3,408,179,000 2,941,524,000
Loans payable to noncontrolling interests   45,662,000
Accounts payable and other accrued expenses 103,896,000 102,730,000
Intangible liabilities, net 153,018,000 179,741,000
Interest rate swap liabilities 22,446,000 93,936,000
Other liabilities 53,046,000 45,101,000
Total liabilities [1] 3,981,221,000 3,464,679,000
Variable Interest Entities [Member]    
Variable Interest Entity [Line Items]    
Rental property, net 1,336,810,000 63,511,000
Investments, at fair value   8,025,000
Cash and restricted cash 17,054,000 497,000
Preferred equity investments 55,051,000  
Deferred rent receivable 32,103,000  
Accounts and other receivables 695,000  
Deferred charges, net 5,966,000  
Intangible assets, net 52,139,000  
Other assets 14,474,000  
Total assets 1,514,292,000 72,033,000
Notes and mortgages payable, net 872,960,000  
Loans payable to noncontrolling interests   45,662,000
Accounts payable and other accrued expenses 21,077,000  
Intangible liabilities, net 48,654,000  
Interest rate swap liabilities 21,227,000  
Other liabilities 6,555,000 195,000
Total liabilities $ 970,473,000 $ 45,857,000
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 87.0%. As of December 31, 2016, the assets and liabilities of the Operating Partnership include $1,514,292 and $970,473, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 13, Variable Interest Entities.