XML 105 R94.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segments Disclosure - Schedule of Reconciliation of NOI to Net (Loss) Income Attributable to Common Stockholders (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Segment Reporting Information [Line Items]        
NOI $ 107,291 $ 106,590 $ 330,945 $ 315,823
Fee income 3,976 2,085 11,568 5,400
Depreciation and amortization expense (66,376) (70,654) (208,475) (223,658)
General and administrative expenses (13,235) (6,666) (39,335) (28,412)
Acquisition and transaction related costs and transfer taxes due in connection with the sale of shares by a former joint venture partner (282) (485) (1,725) (9,832)
NOI from unconsolidated joint ventures (3,974) (4,303) (12,938) (12,362)
Income from unconsolidated joint ventures 1,792 1,458 5,291 4,444
Income from real estate fund investments   10,933   30,226
Loss from unconsolidated real estate funds (1,254)   (2,540)  
Interest and other income (loss), net 2,299 (1,763) 5,029 (397)
Interest and debt expense (38,278) (42,821) (113,406) (126,945)
Unrealized gain on interest rate swaps 12,728 15,772 29,661 49,497
Net income before income taxes 4,687 10,146 4,075 3,784
Income tax (expense) benefit (218) (789) 817 (2,706)
Net income 4,469 9,357 4,892 1,078
Consolidated real estate funds 67 (7,936) 819 (16,677)
Consolidated joint ventures (4,703) (33) (10,062) (964)
Operating Partnership 28 (272) 906 3,239
Net (loss) income attributable to common stockholders (139) 1,116 (3,445) (13,324)
Deal Cost [Member]        
Segment Reporting Information [Line Items]        
Acquisition and transaction related costs and transfer taxes due in connection with the sale of shares by a former joint venture partner $ (282) $ (485) $ (1,725) (3,960)
Transfer Taxes [Member]        
Segment Reporting Information [Line Items]        
Acquisition and transaction related costs and transfer taxes due in connection with the sale of shares by a former joint venture partner       $ (5,872)