XML 18 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid in Capital [Member]
Earnings (Less than) In Excess of Distributions [Member]
Accumulated Other Comprehensive Loss [Member]
Noncontrolling Interest [Member]
Consolidated Real Estate Funds [Member]
Noncontrolling Interest [Member]
Consolidated Joint Ventures [Member]
Noncontrolling Interest [Member]
Operating Partnership [Member]
Beginning balance at Dec. 31, 2014 $ 5,554,953 $ 2,122 $ 3,851,432 $ 57,308   $ 338,070 $ 347,818 $ 958,203
Common stock, shares outstanding at Dec. 31, 2014   212,107,000            
Net income (loss) 1,078     (13,324)   16,677 964 (3,239)
Common shares issued under Omnibus share plan   5,000            
Common units issued under Omnibus share plan     (2,131)         2,131
Dividends and distributions (85,462)     (68,724)       (16,738)
Contributions from noncontrolling interests 133,111         130,586 2,525  
Distributions to noncontrolling interests (54,975)         (54,259) (716)  
Change in value of interest rate swaps (18,602)       $ (14,959)     (3,643)
Pro rata share of other comprehensive loss of unconsolidated joint ventures (535)       (430)     (105)
Adjustments to noncontrolling interests     43,981         (43,981)
Amortization of equity awards 6,224   1,172         5,052
Other (926)   (470) (134)   (327) 5  
Ending balance at Sep. 30, 2015 5,534,866 $ 2,122 3,893,984 (24,874) (15,389) 430,747 350,596 897,680
Common stock, shares outstanding at Sep. 30, 2015   212,112,000            
Beginning balance at Dec. 31, 2015 $ 5,310,550 $ 2,122 3,802,858 (36,120) (7,843) 414,637 236,849 898,047
Common stock, shares outstanding at Dec. 31, 2015 212,112,137 212,112,000            
Deconsolidation of real estate fundinvestments upon adoption of ASU 2015-02 at Dec. 31, 2015 $ (351,035)         (351,035)    
Beginning balance, after adjustment at Dec. 31, 2015 4,959,515 $ 2,122 3,802,858 (36,120) (7,843) 63,602 236,849 898,047
Net income (loss) 4,892     (3,445)   (819) 10,062 (906)
Common shares issued upon redemption of common units   $ 74 126,068         (126,142)
Common shares issued upon redemption of common units   7,403,000            
Common shares issued under Omnibus share plan   97,000            
Dividends and distributions (75,449)     (61,953)       (13,496)
Distributions to noncontrolling interests (2,692)           (2,692)  
Change in value of interest rate swaps (33,812)       (27,231)     (6,581)
Pro rata share of other comprehensive loss of unconsolidated joint ventures (19)       (18)     (1)
Amortization of equity awards 9,624   1,605         8,019
Other 231   18 191   7 15  
Ending balance at Sep. 30, 2016 $ 4,862,290 $ 2,196 $ 3,930,549 $ (101,327) $ (35,092) $ 62,790 $ 244,234 $ 758,940
Common stock, shares outstanding at Sep. 30, 2016 219,611,535 219,612,000