XML 52 R41.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]  
Schedule of Fair Values of Financial Assets and Liabilities Measured at Fair Value

The table below aggregates the fair values of these financial assets and liabilities at September 30, 2016 and December 31, 2015, based on their levels in the fair value hierarchy.

 

 

As of September 30, 2016

 

(Amounts in thousands)

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Marketable securities

$

22,011

 

 

$

22,011

 

 

$

-

 

 

$

-

 

Total assets

$

22,011

 

 

$

22,011

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap liabilities

$

82,046

 

 

$

-

 

 

$

82,046

 

 

$

-

 

Total liabilities

$

82,046

 

 

$

-

 

 

$

82,046

 

 

$

-

 

 

 

As of December 31, 2015

 

(Amounts in thousands)

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Real estate fund investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Property Funds

$

248,824

 

 

$

-

 

 

$

-

 

 

$

248,824

 

Investment in Alternative Investment Fund

 

167,614

 

 

 

-

 

 

 

-

 

 

 

167,614

 

Total real estate fund investments

 

416,438

 

 

 

-

 

 

 

-

 

 

 

416,438

 

Marketable securities

 

21,521

 

 

 

21,521

 

 

 

-

 

 

 

-

 

Total assets

$

437,959

 

 

$

21,521

 

 

$

-

 

 

$

416,438

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap liabilities

$

93,936

 

 

$

-

 

 

$

93,936

 

 

$

-

 

Total liabilities

$

93,936

 

 

$

-

 

 

$

93,936

 

 

$

-

 

 

Summary of Carrying Amounts and Fair Value of Financial Instruments

The following is a summary of the carrying amounts and fair value of these financial instruments as of September 30, 2016 and December 31, 2015.

 

 

As of September 30, 2016

 

 

As of December 31, 2015

 

(Amounts in thousands)

Carrying Amount

 

 

Fair Value

 

 

Carrying Amount

 

 

Fair Value

 

Cash equivalents

$

53,984

 

 

$

53,984

 

 

$

118,561

 

 

$

118,561

 

Total assets

$

53,984

 

 

$

53,984

 

 

$

118,561

 

 

$

118,561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2016

 

 

As of December 31, 2015

 

(Amounts in thousands)

Carrying Amount

 

 

Fair Value

 

 

Carrying Amount

 

 

Fair Value

 

Notes and mortgages payable

$

3,039,149

 

 

$

3,032,932

 

 

$

2,941,524

 

 

$

2,907,242

 

Revolving credit facility

 

50,000

 

 

 

50,009

 

 

 

20,000

 

 

 

20,723

 

Total liabilities

$

3,089,149

 

 

$

3,082,941

 

 

$

2,961,524

 

 

$

2,927,965

 

 

Property Funds [Member]  
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]  
Summary of Significant Unobservable Quantitative Inputs Utilized in Determining Fair Value of Investments

Significant unobservable quantitative inputs in the table below were utilized in determining the fair value of the Property Fund investments as of December 31, 2015.

 

 

 

As of December 31, 2015

 

Unobservable Quantitative Input

 

Range

 

Weighted Average (based on fair value of investments)

 

Discount rates

 

7.00% - 7.50%

 

 

7.18%

 

Terminal capitalization rates

 

5.00% - 6.00%

 

 

5.47%

 

 

Alternative Investment Fund [Member]  
Fair Value Assets Measured On Recurring Basis Unobservable Input Reconciliation [Line Items]  
Summary of Significant Unobservable Quantitative Inputs Utilized in Determining Fair Value of Investments

Significant unobservable quantitative inputs in the table below were utilized in determining the fair value of the investment in the Alternative Investment Fund as of December 31, 2015.

 

 

 

As of December 31, 2015

 

Unobservable Quantitative Input

 

Range

 

 

Weighted Average (based on fair value of investments)

 

Preferred return

 

7.32 - 14.02%

 

 

 

9.51%

 

Credit spread

 

 

2.34%

 

 

 

2.34%